Kudan Inc. (TYO:4425)
2,026.00
+5.00 (0.25%)
Mar 10, 2026, 9:54 AM JST
Kudan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Revenue | 985.51 | 517 | 490 | 332 | 271 | 127 | Upgrade
|
| Revenue Growth (YoY) | 56.89% | 5.51% | 47.59% | 22.51% | 113.39% | -72.15% | Upgrade
|
| Cost of Revenue | 568.29 | 178 | 52 | 156 | 148 | 91 | Upgrade
|
| Gross Profit | 417.22 | 339 | 438 | 176 | 123 | 36 | Upgrade
|
| Selling, General & Admin | 675.34 | 762 | 646 | 516 | 429 | 390 | Upgrade
|
| Research & Development | 378 | 378 | 320 | 259 | 128 | 98 | Upgrade
|
| Operating Expenses | 1,059 | 1,146 | 969 | 775 | 557 | 488 | Upgrade
|
| Operating Income | -642.12 | -807 | -531 | -599 | -434 | -452 | Upgrade
|
| Interest Expense | -4.48 | -4 | -3 | -3 | - | -1 | Upgrade
|
| Interest & Investment Income | 2.74 | 1 | - | - | 13 | 12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -403 | -1,232 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.47 | 21 | 384 | 146 | 124 | 96 | Upgrade
|
| Other Non Operating Income (Expenses) | 209.1 | 46 | 100 | 62 | 18 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -402.3 | -743 | -50 | -394 | -682 | -1,576 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -48 | -6 | Upgrade
|
| Asset Writedown | -18.72 | -57 | -18 | -20 | -1,474 | -18 | Upgrade
|
| Pretax Income | -423.26 | -800 | -68 | -414 | -2,204 | -1,600 | Upgrade
|
| Income Tax Expense | 86.32 | 1 | 1 | -1 | 33 | 8 | Upgrade
|
| Net Income | -509.58 | -801 | -69 | -413 | -2,237 | -1,608 | Upgrade
|
| Net Income to Common | -509.58 | -801 | -69 | -413 | -2,237 | -1,608 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 9 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 9 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 0.04% | 24.03% | 5.76% | 6.41% | 5.34% | 6.44% | Upgrade
|
| EPS (Basic) | -45.16 | -72.79 | -7.78 | -49.23 | -283.73 | -214.85 | Upgrade
|
| EPS (Diluted) | -45.16 | -72.79 | -7.78 | -49.23 | -283.73 | -214.85 | Upgrade
|
| Free Cash Flow | - | -872 | -508 | -639 | -518 | -364 | Upgrade
|
| Free Cash Flow Per Share | - | -79.24 | -57.25 | -76.17 | -65.70 | -48.63 | Upgrade
|
| Gross Margin | - | 65.57% | 89.39% | 53.01% | 45.39% | 28.35% | Upgrade
|
| Operating Margin | -65.16% | -156.09% | -108.37% | -180.42% | -160.15% | -355.91% | Upgrade
|
| Profit Margin | -51.71% | -154.93% | -14.08% | -124.40% | -825.46% | -1266.14% | Upgrade
|
| Free Cash Flow Margin | - | -168.66% | -103.67% | -192.47% | -191.14% | -286.61% | Upgrade
|
| EBITDA | - | - | - | - | -429 | -447 | Upgrade
|
| EBITDA Margin | - | - | - | - | -158.30% | - | Upgrade
|
| D&A For EBITDA | - | - | - | - | 5 | 5 | Upgrade
|
| EBIT | -642.12 | -807 | -531 | -599 | -434 | -452 | Upgrade
|
| EBIT Margin | - | -156.09% | -108.37% | -180.42% | -160.15% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.