Kudan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2017
Market Capitalization	22,809	13,268	22,836	18,993	19,793	36,096	Upgrade
Market Cap Growth	35.60%	-41.90%	20.23%	-4.04%	-45.17%	88.08%	Upgrade
Enterprise Value	20,890	10,651	22,446	18,199	18,953	34,756	Upgrade
Last Close Price	2021.00	1176.00	2314.00	2237.00	2405.00	4700.00	Upgrade
Forward PE	-	267.28	267.28	267.28	267.28	267.28	Upgrade
PS Ratio	23.14	25.66	46.60	57.21	73.04	284.22	Upgrade
PB Ratio	8.81	4.24	10.93	25.02	31.02	24.76	Upgrade
P/TBV Ratio	8.81	4.24	10.93	25.02	31.02	24.76	Upgrade
EV/Sales Ratio	21.20	20.60	45.81	54.82	69.94	273.67	Upgrade
Debt / Equity Ratio	0.08	0.06	0.10	0.26	-	-	Upgrade
Net Debt / Equity Ratio	-0.74	-0.76	-0.73	-0.86	-0.95	-0.84	Upgrade
Net Debt / EBITDA Ratio	-	-	-	-	1.41	2.75	Upgrade
Net Debt / FCF Ratio	-	2.74	2.99	1.02	1.17	3.38	Upgrade
Asset Turnover	0.30	0.18	0.29	0.37	0.24	0.09	Upgrade
Inventory Turnover	7.40	6.98	-	-	10.57	-	Upgrade
Quick Ratio	6.02	10.33	6.70	4.03	5.89	16.11	Upgrade
Current Ratio	6.34	10.56	6.98	4.11	6.03	16.78	Upgrade
Return on Equity (ROE)	-17.34%	-30.69%	-4.84%	-59.13%	-213.45%	-135.07%	Upgrade
Return on Assets (ROA)	-12.25%	-17.42%	-19.60%	-42.11%	-23.48%	-19.20%	Upgrade
Return on Capital Employed (ROCE)	-24.80%	-25.70%	-25.30%	-78.10%	-67.30%	-31.00%	Upgrade
Earnings Yield	-2.23%	-6.04%	-0.30%	-2.17%	-11.30%	-4.46%	Upgrade
FCF Yield	-	-6.57%	-2.23%	-3.36%	-2.62%	-1.01%	Upgrade
Buyback Yield / Dilution	-0.04%	-24.03%	-5.76%	-6.41%	-5.34%	-6.44%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.