EduLab, Inc. (TYO:4427)
Japan
· Delayed Price · Currency is JPY 201.00
+2.00 (1.00%)
Mar 11, 2026, 3:30 PM JST
EduLab Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 6,318 | 6,229 | 7,141 | 7,061 | 9,758 | 10,090 | Upgrade
|
| Revenue Growth (YoY) | -10.48% | -12.77% | 1.13% | -27.64% | -3.29% | 27.88% | Upgrade
|
| Cost of Revenue | 4,183 | 4,175 | 5,423 | 5,133 | 6,771 | 7,249 | Upgrade
|
| Gross Profit | 2,135 | 2,054 | 1,718 | 1,928 | 2,987 | 2,841 | Upgrade
|
| Selling, General & Admin | 1,649 | 1,663 | 2,044 | 2,468 | 3,221 | 3,267 | Upgrade
|
| Operating Expenses | 1,679 | 1,693 | 2,044 | 2,468 | 3,221 | 3,267 | Upgrade
|
| Operating Income | 456 | 361 | -326 | -540 | -234 | -426 | Upgrade
|
| Interest Expense | -10 | -10 | -13 | -26 | -45 | -46 | Upgrade
|
| Interest & Investment Income | 15 | 13 | 58 | 1 | 63 | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | -2 | -75 | -14 | Upgrade
|
| Currency Exchange Gain (Loss) | -163 | 92 | -130 | 93 | 328 | 50 | Upgrade
|
| Other Non Operating Income (Expenses) | 72 | -14 | -81 | -141 | -204 | 859 | Upgrade
|
| EBT Excluding Unusual Items | 370 | 442 | -492 | -615 | -167 | 423 | Upgrade
|
| Gain (Loss) on Sale of Investments | -129 | -129 | -107 | -268 | 419 | -395 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 333 | - | - | Upgrade
|
| Asset Writedown | -99 | -99 | -202 | -2,130 | -765 | -2,617 | Upgrade
|
| Legal Settlements | - | - | -56 | - | - | - | Upgrade
|
| Other Unusual Items | -93 | -55 | -182 | -509 | -274 | -2,145 | Upgrade
|
| Pretax Income | 49 | 159 | -1,039 | -3,189 | -787 | -4,734 | Upgrade
|
| Income Tax Expense | 136 | 95 | 250 | 43 | 15 | 566 | Upgrade
|
| Earnings From Continuing Operations | -87 | 64 | -1,289 | -3,232 | -802 | -5,300 | Upgrade
|
| Minority Interest in Earnings | -62 | -48 | 16 | 127 | -16 | 45 | Upgrade
|
| Net Income | -149 | 16 | -1,273 | -3,105 | -818 | -5,255 | Upgrade
|
| Net Income to Common | -149 | 16 | -1,273 | -3,105 | -818 | -5,255 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.01% | 0.41% | 1.38% | 1.34% | 2.34% | Upgrade
|
| EPS (Basic) | -14.58 | 1.57 | -124.55 | -305.05 | -81.47 | -530.41 | Upgrade
|
| EPS (Diluted) | -14.58 | 1.57 | -124.55 | -305.05 | -81.47 | -530.41 | Upgrade
|
| Free Cash Flow | - | 75 | -1,282 | 303 | -596 | -755 | Upgrade
|
| Free Cash Flow Per Share | - | 7.34 | -125.43 | 29.77 | -59.36 | -76.20 | Upgrade
|
| Gross Margin | 33.79% | 32.98% | 24.06% | 27.30% | 30.61% | 28.16% | Upgrade
|
| Operating Margin | 7.22% | 5.79% | -4.57% | -7.65% | -2.40% | -4.22% | Upgrade
|
| Profit Margin | -2.36% | 0.26% | -17.83% | -43.97% | -8.38% | -52.08% | Upgrade
|
| Free Cash Flow Margin | - | 1.20% | -17.95% | 4.29% | -6.11% | -7.48% | Upgrade
|
| EBITDA | 466.75 | 389 | -229 | -181 | 464 | 574 | Upgrade
|
| EBITDA Margin | 7.39% | 6.25% | -3.21% | -2.56% | 4.75% | 5.69% | Upgrade
|
| D&A For EBITDA | 10.75 | 28 | 97 | 359 | 698 | 1,000 | Upgrade
|
| EBIT | 456 | 361 | -326 | -540 | -234 | -426 | Upgrade
|
| EBIT Margin | 7.22% | 5.79% | -4.57% | -7.65% | -2.40% | -4.22% | Upgrade
|
| Effective Tax Rate | 277.55% | 59.75% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.