sinops Inc. (TYO:4428)
Japan
· Delayed Price · Currency is JPY 695.00
+4.00 (0.58%)
Mar 10, 2026, 3:30 PM JST
sinops Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,040 | 1,776 | 1,728 | 1,455 | 1,201 | Upgrade
|
| Revenue Growth (YoY) | 14.87% | 2.78% | 18.76% | 21.15% | 32.12% | Upgrade
|
| Cost of Revenue | 1,162 | 1,050 | 874 | 753 | 636 | Upgrade
|
| Gross Profit | 878 | 726 | 854 | 702 | 565 | Upgrade
|
| Selling, General & Admin | 569 | 518 | 488 | 476 | 422 | Upgrade
|
| Research & Development | - | 47 | 96 | - | - | Upgrade
|
| Operating Expenses | 569 | 571 | 584 | 477 | 423 | Upgrade
|
| Operating Income | 309 | 155 | 270 | 225 | 142 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2 | -1 | -2 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 311 | 154 | 269 | 223 | 155 | Upgrade
|
| Asset Writedown | - | -4 | - | - | -4 | Upgrade
|
| Pretax Income | 311 | 150 | 269 | 223 | 151 | Upgrade
|
| Income Tax Expense | 94 | 42 | 63 | 70 | 50 | Upgrade
|
| Net Income to Company | 217 | 108 | 206 | 153 | 101 | Upgrade
|
| Net Income | 217 | 108 | 206 | 153 | 101 | Upgrade
|
| Net Income to Common | 217 | 108 | 206 | 153 | 101 | Upgrade
|
| Net Income Growth | 100.93% | -47.57% | 34.64% | 51.48% | 1162.50% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.13% | 0.28% | -0.60% | 0.53% | Upgrade
|
| EPS (Basic) | 34.78 | 17.36 | 33.24 | 24.83 | 16.43 | Upgrade
|
| EPS (Diluted) | 34.78 | 17.36 | 33.15 | 24.69 | 16.20 | Upgrade
|
| EPS Growth | 100.37% | -47.64% | 34.27% | 52.41% | 1155.81% | Upgrade
|
| Free Cash Flow | 386 | 72 | 293 | 193 | 463 | Upgrade
|
| Free Cash Flow Per Share | 61.87 | 11.57 | 47.15 | 31.14 | 74.26 | Upgrade
|
| Gross Margin | 43.04% | 40.88% | 49.42% | 48.25% | 47.04% | Upgrade
|
| Operating Margin | 15.15% | 8.73% | 15.63% | 15.46% | 11.82% | Upgrade
|
| Profit Margin | 10.64% | 6.08% | 11.92% | 10.51% | 8.41% | Upgrade
|
| Free Cash Flow Margin | 18.92% | 4.05% | 16.96% | 13.26% | 38.55% | Upgrade
|
| EBITDA | 435 | 275 | 354 | 308 | 226 | Upgrade
|
| EBITDA Margin | 21.32% | 15.48% | 20.49% | 21.17% | 18.82% | Upgrade
|
| D&A For EBITDA | 126 | 120 | 84 | 83 | 84 | Upgrade
|
| EBIT | 309 | 155 | 270 | 225 | 142 | Upgrade
|
| EBIT Margin | 15.15% | 8.73% | 15.63% | 15.46% | 11.82% | Upgrade
|
| Effective Tax Rate | 30.23% | 28.00% | 23.42% | 31.39% | 33.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.