Link-U Group Inc. (TYO:4446)
Japan
· Delayed Price · Currency is JPY 1,015.00
-66.00 (-6.11%)
At close: Mar 9, 2026
Link-U Group Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| Revenue | 4,644 | 4,835 | 3,662 | 3,129 | 2,275 | 1,634 |
| Revenue Growth (YoY) | 14.17% | 32.03% | 17.03% | 37.54% | 39.23% | - |
| Cost of Revenue | 2,415 | 2,525 | 1,553 | 1,392 | 906 | 540 |
| Gross Profit | 2,229 | 2,310 | 2,109 | 1,737 | 1,369 | 1,094 |
| Selling, General & Admin | 2,120 | 2,062 | 1,691 | 1,259 | 1,210 | 836 |
| Amortization of Goodwill & Intangibles | - | - | 44 | 32 | 28 | 21 |
| Other Operating Expenses | -40.29 | -5 | - | - | - | - |
| Operating Expenses | 2,079 | 2,057 | 1,755 | 1,303 | 1,252 | 869 |
| Operating Income | 149.85 | 253 | 354 | 434 | 117 | 225 |
| Interest Expense | -22.45 | -15 | -4 | -4 | - | - |
| Interest & Investment Income | 6.6 | 1 | - | - | - | - |
| Earnings From Equity Investments | 26.81 | 34 | -2 | -41 | -19 | -11 |
| Currency Exchange Gain (Loss) | - | -3 | 3 | -1 | - | - |
| Other Non Operating Income (Expenses) | 0 | 14 | 30 | 21 | 2 | 3 |
| EBT Excluding Unusual Items | 160.8 | 284 | 381 | 409 | 100 | 217 |
| Gain (Loss) on Sale of Investments | - | 26 | 132 | -70 | -38 | 8 |
| Asset Writedown | - | -3 | -134 | -19 | -14 | -1 |
| Other Unusual Items | - | - | 1 | 4 | - | -3 |
| Pretax Income | 160.8 | 307 | 380 | 324 | 48 | 221 |
| Income Tax Expense | 35.03 | 84 | 92 | 120 | 32 | 64 |
| Earnings From Continuing Operations | 125.77 | 223 | 288 | 204 | 16 | 157 |
| Minority Interest in Earnings | -33.95 | -76 | -59 | - | 17 | - |
| Net Income | 91.82 | 147 | 229 | 204 | 33 | 157 |
| Net Income to Common | 91.82 | 147 | 229 | 204 | 33 | 157 |
| Net Income Growth | -46.63% | -35.81% | 12.26% | 518.18% | -78.98% | - |
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
| Shares Change (YoY) | 0.18% | -0.06% | -0.02% | -0.01% | -0.02% | - |
| EPS (Basic) | 6.48 | 10.37 | 16.16 | 14.42 | 2.34 | 11.18 |
| EPS (Diluted) | 6.47 | 10.37 | 16.15 | 14.35 | 2.34 | 11.04 |
| EPS Growth | -46.72% | -35.78% | 12.54% | 514.52% | -78.85% | - |
| Free Cash Flow | - | 150 | 65 | 383 | 44 | 85 |
| Free Cash Flow Per Share | - | 10.55 | 4.57 | 26.91 | 3.09 | 5.97 |
| Gross Margin | 48.00% | 47.78% | 57.59% | 55.51% | 60.18% | 66.95% |
| Operating Margin | 3.23% | 5.23% | 9.67% | 13.87% | 5.14% | 13.77% |
| Profit Margin | 1.98% | 3.04% | 6.25% | 6.52% | 1.45% | 9.61% |
| Free Cash Flow Margin | - | 3.10% | 1.77% | 12.24% | 1.93% | 5.20% |
| EBITDA | - | 510 | 477 | 545 | 210 | 302 |
| EBITDA Margin | - | 10.55% | 13.03% | 17.42% | 9.23% | 18.48% |
| D&A For EBITDA | 290.5 | 257 | 123 | 111 | 93 | 77 |
| EBIT | 149.85 | 253 | 354 | 434 | 117 | 225 |
| EBIT Margin | 3.23% | 5.23% | 9.67% | 13.87% | 5.14% | 13.77% |
| Effective Tax Rate | 21.79% | 27.36% | 24.21% | 37.04% | 66.67% | 28.96% |
| Advertising Expenses | - | - | 382 | 421 | 631 | 392 |
Source: S&P Capital IQ. Standard template. Financial Sources.