Kao Corporation (TYO:4452)
Japan
· Delayed Price · Currency is JPY 6,231.00
-63.00 (-1.00%)
At close: Mar 9, 2026
Kao Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,688,633 | 1,628,448 | 1,532,579 | 1,551,059 | 1,418,768 | Upgrade
|
| Revenue Growth (YoY) | 3.70% | 6.25% | -1.19% | 9.32% | 2.66% | Upgrade
|
| Cost of Revenue | 1,020,464 | 990,044 | 972,152 | 1,002,717 | 845,574 | Upgrade
|
| Gross Profit | 668,169 | 638,404 | 560,427 | 548,342 | 573,194 | Upgrade
|
| Selling, General & Admin | 505,133 | 407,715 | 376,376 | 353,805 | 341,864 | Upgrade
|
| Research & Development | - | 62,092 | 62,575 | 60,601 | 58,993 | Upgrade
|
| Other Operating Expenses | -1,033 | -4,750 | -6,553 | -6,297 | -6,594 | Upgrade
|
| Operating Expenses | 504,100 | 493,390 | 460,217 | 434,613 | 420,451 | Upgrade
|
| Operating Income | 164,069 | 145,014 | 100,210 | 113,729 | 152,743 | Upgrade
|
| Interest Expense | -3,827 | -3,615 | -3,385 | -2,354 | -2,487 | Upgrade
|
| Interest & Investment Income | 6,198 | 4,799 | 3,621 | 2,227 | 1,358 | Upgrade
|
| Earnings From Equity Investments | 3,406 | 3,482 | 2,387 | 2,545 | 2,620 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -427 | 1,032 | 3,278 | 4,991 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 141 | 152 | 81 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 169,846 | 149,394 | 104,017 | 119,506 | 159,235 | Upgrade
|
| Merger & Restructuring Charges | - | -3,359 | -13,576 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 6,802 | -4,896 | -3,624 | -4,680 | Upgrade
|
| Asset Writedown | - | -1,813 | -21,703 | -34 | -4,553 | Upgrade
|
| Pretax Income | 169,846 | 151,024 | 63,842 | 115,848 | 150,002 | Upgrade
|
| Income Tax Expense | 49,260 | 40,650 | 17,685 | 28,106 | 38,587 | Upgrade
|
| Earnings From Continuing Operations | 120,586 | 110,374 | 46,157 | 87,742 | 111,415 | Upgrade
|
| Minority Interest in Earnings | -505 | -2,607 | -2,287 | -1,704 | -1,779 | Upgrade
|
| Net Income | 120,081 | 107,767 | 43,870 | 86,038 | 109,636 | Upgrade
|
| Net Income to Common | 120,081 | 107,767 | 43,870 | 86,038 | 109,636 | Upgrade
|
| Net Income Growth | 11.43% | 145.65% | -49.01% | -21.52% | -13.08% | Upgrade
|
| Shares Outstanding (Basic) | 461 | 465 | 465 | 469 | 475 | Upgrade
|
| Shares Outstanding (Diluted) | 461 | 465 | 465 | 469 | 476 | Upgrade
|
| Shares Change (YoY) | -0.71% | -0.05% | -0.98% | -1.27% | -1.14% | Upgrade
|
| EPS (Basic) | 260.30 | 231.94 | 94.37 | 183.28 | 230.59 | Upgrade
|
| EPS (Diluted) | 260.30 | 231.94 | 94.37 | 183.27 | 230.57 | Upgrade
|
| EPS Growth | 12.23% | 145.78% | -48.51% | -20.51% | -12.08% | Upgrade
|
| Free Cash Flow | 138,466 | 144,181 | 148,315 | 65,385 | 115,573 | Upgrade
|
| Free Cash Flow Per Share | 300.15 | 310.32 | 319.06 | 139.28 | 243.06 | Upgrade
|
| Dividend Per Share | 154.000 | 152.000 | 150.000 | 148.000 | 144.000 | Upgrade
|
| Dividend Growth | 1.32% | 1.33% | 1.35% | 2.78% | 2.86% | Upgrade
|
| Gross Margin | 39.57% | 39.20% | 36.57% | 35.35% | 40.40% | Upgrade
|
| Operating Margin | 9.72% | 8.91% | 6.54% | 7.33% | 10.77% | Upgrade
|
| Profit Margin | 7.11% | 6.62% | 2.86% | 5.55% | 7.73% | Upgrade
|
| Free Cash Flow Margin | 8.20% | 8.85% | 9.68% | 4.22% | 8.15% | Upgrade
|
| EBITDA | 249,910 | 233,436 | 189,805 | 203,467 | 240,084 | Upgrade
|
| EBITDA Margin | 14.80% | 14.34% | 12.38% | 13.12% | 16.92% | Upgrade
|
| D&A For EBITDA | 85,841 | 88,422 | 89,595 | 89,738 | 87,341 | Upgrade
|
| EBIT | 164,069 | 145,014 | 100,210 | 113,729 | 152,743 | Upgrade
|
| EBIT Margin | 9.72% | 8.91% | 6.54% | 7.33% | 10.77% | Upgrade
|
| Effective Tax Rate | 29.00% | 26.92% | 27.70% | 24.26% | 25.72% | Upgrade
|
| Advertising Expenses | 151,251 | 142,597 | 127,115 | 121,704 | 121,951 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.