BASE,Inc. (TYO:4477)
Japan
· Delayed Price · Currency is JPY 315.00
+14.00 (4.65%)
At close: Mar 6, 2026
BASE,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 20,729 | 15,981 | 11,680 | 9,739 | 9,931 | Upgrade
|
| Revenue Growth (YoY) | 29.71% | 36.82% | 19.93% | -1.93% | 19.82% | Upgrade
|
| Cost of Revenue | 10,739 | 8,814 | 6,647 | 5,002 | 4,307 | Upgrade
|
| Gross Profit | 9,990 | 7,167 | 5,033 | 4,737 | 5,624 | Upgrade
|
| Selling, General & Admin | 8,303 | 6,194 | 5,380 | 6,197 | 6,540 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 6 | Upgrade
|
| Operating Expenses | 8,303 | 6,393 | 5,458 | 6,245 | 6,601 | Upgrade
|
| Operating Income | 1,687 | 774 | -425 | -1,508 | -977 | Upgrade
|
| Interest Expense | -14 | -3 | - | - | - | Upgrade
|
| Interest & Investment Income | 39 | 2 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 15 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | - | - | -2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -86 | 23 | 16 | 15 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 1,639 | 796 | -409 | -1,495 | -960 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -63 | -83 | -258 | Upgrade
|
| Asset Writedown | - | -867 | -130 | -157 | - | Upgrade
|
| Pretax Income | 1,643 | -71 | -602 | -1,735 | -1,218 | Upgrade
|
| Income Tax Expense | -187 | -411 | 4 | -3 | -24 | Upgrade
|
| Earnings From Continuing Operations | 1,830 | 340 | -606 | -1,732 | -1,194 | Upgrade
|
| Minority Interest in Earnings | -4 | - | - | - | - | Upgrade
|
| Net Income | 1,826 | 340 | -606 | -1,732 | -1,194 | Upgrade
|
| Net Income to Common | 1,826 | 340 | -606 | -1,732 | -1,194 | Upgrade
|
| Net Income Growth | 437.06% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 115 | 116 | 114 | 112 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 118 | 114 | 112 | 111 | Upgrade
|
| Shares Change (YoY) | -0.66% | 2.76% | 2.05% | 1.32% | -1.46% | Upgrade
|
| EPS (Basic) | 15.86 | 2.94 | -5.30 | -15.46 | -10.80 | Upgrade
|
| EPS (Diluted) | 15.65 | 2.90 | -5.30 | -15.46 | -10.80 | Upgrade
|
| EPS Growth | 439.66% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3,271 | 3,631 | -133 | -1,734 | 1,762 | Upgrade
|
| Free Cash Flow Per Share | 28.02 | 30.90 | -1.16 | -15.47 | 15.93 | Upgrade
|
| Dividend Per Share | 5.000 | - | - | - | - | Upgrade
|
| Gross Margin | 48.19% | 44.85% | 43.09% | 48.64% | 56.63% | Upgrade
|
| Operating Margin | 8.14% | 4.84% | -3.64% | -15.48% | -9.84% | Upgrade
|
| Profit Margin | 8.81% | 2.13% | -5.19% | -17.78% | -12.02% | Upgrade
|
| Free Cash Flow Margin | 15.78% | 22.72% | -1.14% | -17.80% | 17.74% | Upgrade
|
| EBITDA | 1,749 | 804 | -423 | -1,459 | -932 | Upgrade
|
| EBITDA Margin | 8.44% | 5.03% | -3.62% | -14.98% | -9.38% | Upgrade
|
| D&A For EBITDA | 62 | 30 | 2 | 49 | 45 | Upgrade
|
| EBIT | 1,687 | 774 | -425 | -1,508 | -977 | Upgrade
|
| EBIT Margin | 8.14% | 4.84% | -3.64% | -15.48% | -9.84% | Upgrade
|
| Advertising Expenses | - | - | 474 | 1,264 | 2,557 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.