Lancers, Inc. (TYO:4484)
309.00
+3.00 (0.98%)
Mar 10, 2026, 3:30 PM JST
Lancers Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 5,107 | 4,589 | 4,573 | 4,808 | 4,073 | 3,868 | Upgrade
|
| Revenue Growth (YoY) | 10.64% | 0.35% | -4.89% | 18.05% | 5.30% | 11.34% | Upgrade
|
| Cost of Revenue | 3,029 | 2,534 | 2,376 | 2,539 | 2,070 | 1,943 | Upgrade
|
| Gross Profit | 2,078 | 2,055 | 2,197 | 2,269 | 2,003 | 1,925 | Upgrade
|
| Selling, General & Admin | 1,941 | 1,946 | 2,114 | 2,527 | 2,356 | 1,884 | Upgrade
|
| Operating Expenses | 1,940 | 1,945 | 2,121 | 2,519 | 2,370 | 1,889 | Upgrade
|
| Operating Income | 138 | 110 | 76 | -250 | -367 | 36 | Upgrade
|
| Interest Expense | -6 | -4 | -4 | -3 | - | - | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | 8 | 9 | 9 | 8 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 146 | 115 | 81 | -244 | -359 | 48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 10 | -10 | - | Upgrade
|
| Asset Writedown | -24 | - | -17 | - | -220 | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | -67 | - | Upgrade
|
| Pretax Income | 122 | 115 | 63 | -234 | -656 | 48 | Upgrade
|
| Income Tax Expense | -73 | -61 | -48 | 4 | 16 | 11 | Upgrade
|
| Net Income | 195 | 176 | 111 | -238 | -672 | 37 | Upgrade
|
| Net Income to Common | 195 | 176 | 111 | -238 | -672 | 37 | Upgrade
|
| Net Income Growth | 15.38% | 58.56% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 17 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 3.54% | 8.82% | 1.41% | 0.47% | -2.31% | 26.87% | Upgrade
|
| EPS (Basic) | 12.00 | 10.83 | 6.99 | -15.10 | -42.84 | 2.38 | Upgrade
|
| EPS (Diluted) | 11.14 | 10.18 | 6.95 | -15.10 | -42.84 | 2.31 | Upgrade
|
| EPS Growth | 11.95% | 46.42% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -37 | 316 | -324 | -313 | 237 | Upgrade
|
| Free Cash Flow Per Share | - | -2.13 | 19.77 | -20.56 | -19.95 | 14.76 | Upgrade
|
| Gross Margin | 40.69% | 44.78% | 48.04% | 47.19% | 49.18% | 49.77% | Upgrade
|
| Operating Margin | 2.70% | 2.40% | 1.66% | -5.20% | -9.01% | 0.93% | Upgrade
|
| Profit Margin | 3.82% | 3.84% | 2.43% | -4.95% | -16.50% | 0.96% | Upgrade
|
| Free Cash Flow Margin | - | -0.81% | 6.91% | -6.74% | -7.69% | 6.13% | Upgrade
|
| EBITDA | 304 | 270 | 228 | -134 | -292 | 90 | Upgrade
|
| EBITDA Margin | 5.95% | 5.88% | 4.99% | -2.79% | -7.17% | 2.33% | Upgrade
|
| D&A For EBITDA | 166 | 160 | 152 | 116 | 75 | 54 | Upgrade
|
| EBIT | 138 | 110 | 76 | -250 | -367 | 36 | Upgrade
|
| EBIT Margin | 2.70% | 2.40% | 1.66% | -5.20% | -9.01% | 0.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 22.92% | Upgrade
|
| Advertising Expenses | - | 173 | 201 | 282 | 336 | 223 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.