Spacemarket,Inc. (TYO:4487)
Japan
· Delayed Price · Currency is JPY 296.00
+1.00 (0.34%)
At close: Mar 10, 2026
Spacemarket,Inc. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 2,567 | 1,970 | 1,564 | 1,232 | 1,228 | Upgrade
|
| Revenue Growth (YoY) | 30.30% | 25.96% | 26.95% | 0.33% | 874.05% | Upgrade
|
| Cost of Revenue | 612 | 437 | 326 | 325 | 341 | Upgrade
|
| Gross Profit | 1,955 | 1,533 | 1,238 | 907 | 887 | Upgrade
|
| Selling, General & Admin | 1,708 | 1,352 | 1,136 | 1,021 | 827 | Upgrade
|
| Other Operating Expenses | - | 4 | - | - | - | Upgrade
|
| Operating Expenses | 1,708 | 1,356 | 1,136 | 1,021 | 827 | Upgrade
|
| Operating Income | 247 | 177 | 102 | -114 | 60 | Upgrade
|
| Interest Expense | -10 | -1 | -1 | - | - | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | 12 | 1 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 239 | 177 | 113 | -113 | 65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5 | - | - | - | - | Upgrade
|
| Asset Writedown | -3 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -316 | - | - | Upgrade
|
| Pretax Income | 231 | 177 | -203 | -113 | 65 | Upgrade
|
| Income Tax Expense | 17 | -4 | -35 | 1 | 27 | Upgrade
|
| Net Income to Company | 214 | 181 | -168 | -114 | 38 | Upgrade
|
| Net Income | 214 | 181 | -168 | -114 | 38 | Upgrade
|
| Net Income to Common | 214 | 181 | -168 | -114 | 38 | Upgrade
|
| Net Income Growth | 18.23% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.33% | 1.21% | 0.56% | -2.00% | - | Upgrade
|
| EPS (Basic) | 17.71 | 15.06 | -14.05 | -9.58 | 3.22 | Upgrade
|
| EPS (Diluted) | 17.62 | 15.01 | -14.05 | -9.58 | 3.18 | Upgrade
|
| EPS Growth | 17.39% | - | - | - | - | Upgrade
|
| Free Cash Flow | -29 | 359 | 188 | -165 | 5 | Upgrade
|
| Free Cash Flow Per Share | -2.39 | 29.66 | 15.72 | -13.87 | 0.41 | Upgrade
|
| Gross Margin | 76.16% | 77.82% | 79.16% | 73.62% | 72.23% | Upgrade
|
| Operating Margin | 9.62% | 8.98% | 6.52% | -9.25% | 4.89% | Upgrade
|
| Profit Margin | 8.34% | 9.19% | -10.74% | -9.25% | 3.09% | Upgrade
|
| Free Cash Flow Margin | -1.13% | 18.22% | 12.02% | -13.39% | 0.41% | Upgrade
|
| EBITDA | 355 | 245 | 170 | -58 | 90 | Upgrade
|
| EBITDA Margin | 13.83% | 12.44% | 10.87% | -4.71% | 7.33% | Upgrade
|
| D&A For EBITDA | 108 | 68 | 68 | 56 | 30 | Upgrade
|
| EBIT | 247 | 177 | 102 | -114 | 60 | Upgrade
|
| EBIT Margin | 9.62% | 8.98% | 6.52% | -9.25% | 4.89% | Upgrade
|
| Effective Tax Rate | 7.36% | - | - | - | 41.54% | Upgrade
|
| Advertising Expenses | - | 357 | 230 | 142 | 171 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.