AI inside Inc. (TYO:4488)
Japan
· Delayed Price · Currency is JPY 2,320.00
+100.00 (4.50%)
Mar 10, 2026, 3:30 PM JST
AI inside Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 4,682 | 4,399 | 4,190 | 3,802 | 3,310 | 4,597 | Upgrade
|
| Revenue Growth (YoY) | 8.23% | 4.99% | 10.21% | 14.86% | -28.00% | 188.94% | Upgrade
|
| Cost of Revenue | 832 | 822 | 863 | 837 | 821 | 301 | Upgrade
|
| Gross Profit | 3,850 | 3,577 | 3,327 | 2,965 | 2,489 | 4,296 | Upgrade
|
| Selling, General & Admin | 2,979 | 2,657 | 2,405 | 2,204 | 1,701 | 1,625 | Upgrade
|
| Research & Development | 168 | 168 | 107 | 131 | 166 | 271 | Upgrade
|
| Operating Expenses | 3,514 | 3,192 | 2,879 | 2,681 | 1,920 | 1,935 | Upgrade
|
| Operating Income | 336 | 385 | 448 | 284 | 569 | 2,361 | Upgrade
|
| Interest Expense | -17 | -14 | -10 | -9 | -9 | -3 | Upgrade
|
| Interest & Investment Income | 5 | 2 | - | - | 11 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2 | -5 | -5 | -7 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 160 | 33 | -5 | 9 | -1 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 484 | 404 | 428 | 279 | 563 | 2,364 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 94 | -685 | - | -26 | Upgrade
|
| Asset Writedown | -699 | -695 | - | - | - | - | Upgrade
|
| Other Unusual Items | -7 | - | 1 | - | - | - | Upgrade
|
| Pretax Income | -222 | -291 | 523 | -406 | 563 | 2,338 | Upgrade
|
| Income Tax Expense | 183 | 206 | -12 | 112 | 152 | 678 | Upgrade
|
| Net Income | -405 | -497 | 535 | -518 | 411 | 1,660 | Upgrade
|
| Net Income to Common | -405 | -497 | 535 | -518 | 411 | 1,660 | Upgrade
|
| Net Income Growth | - | - | - | - | -75.24% | 296.18% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.38% | 0.60% | 0.60% | -0.08% | 17.24% | Upgrade
|
| EPS (Basic) | -102.53 | -125.75 | 135.88 | -132.36 | 107.53 | 450.71 | Upgrade
|
| EPS (Diluted) | -102.53 | -125.75 | 135.88 | -132.36 | 105.65 | 426.38 | Upgrade
|
| EPS Growth | - | - | - | - | -75.22% | 237.91% | Upgrade
|
| Free Cash Flow | - | 684 | 723 | 653 | -320 | 1,948 | Upgrade
|
| Free Cash Flow Per Share | - | 173.07 | 183.63 | 166.86 | -82.26 | 500.35 | Upgrade
|
| Gross Margin | 82.23% | 81.31% | 79.40% | 77.98% | 75.20% | 93.45% | Upgrade
|
| Operating Margin | 7.18% | 8.75% | 10.69% | 7.47% | 17.19% | 51.36% | Upgrade
|
| Profit Margin | -8.65% | -11.30% | 12.77% | -13.62% | 12.42% | 36.11% | Upgrade
|
| Free Cash Flow Margin | - | 15.55% | 17.26% | 17.18% | -9.67% | 42.38% | Upgrade
|
| EBITDA | 839.75 | 882 | 936 | 735 | 703 | 2,431 | Upgrade
|
| EBITDA Margin | 17.94% | 20.05% | 22.34% | 19.33% | 21.24% | 52.88% | Upgrade
|
| D&A For EBITDA | 503.75 | 497 | 488 | 451 | 134 | 70 | Upgrade
|
| EBIT | 336 | 385 | 448 | 284 | 569 | 2,361 | Upgrade
|
| EBIT Margin | 7.18% | 8.75% | 10.69% | 7.47% | 17.19% | 51.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.00% | 29.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.