VisasQ Inc. (TYO:4490)
548.00
-2.00 (-0.36%)
Mar 10, 2026, 3:30 PM JST
VisasQ Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| Revenue | 9,760 | 9,780 | 8,967 | 8,380 | 3,702 | 1,604 |
| Revenue Growth (YoY) | 1.20% | 9.07% | 7.00% | 126.36% | 130.80% | - |
| Gross Profit | 9,706 | 9,780 | 8,967 | 8,380 | 3,702 | 1,604 |
| Selling, General & Admin | 8,375 | 8,500 | 7,762 | 7,251 | 3,559 | 1,377 |
| Amortization of Goodwill & Intangibles | - | - | 446 | 417 | 90 | - |
| Operating Expenses | 8,428 | 8,553 | 9,026 | 8,376 | 3,814 | 1,395 |
| Operating Income | 1,278 | 1,227 | -59 | 4 | -112 | 209 |
| Interest Expense | -53 | -43 | -37 | -46 | -22 | -8 |
| Interest & Investment Income | 6 | 1 | - | - | - | - |
| Currency Exchange Gain (Loss) | 1 | -1 | -13 | -27 | -2 | -2 |
| Other Non Operating Income (Expenses) | 75 | 27 | 222 | 17 | -254 | -2 |
| EBT Excluding Unusual Items | 1,307 | 1,211 | 113 | -52 | -390 | 197 |
| Gain (Loss) on Sale of Investments | - | - | -32 | - | - | - |
| Asset Writedown | -256 | -398 | -14,472 | - | - | - |
| Other Unusual Items | -1 | -1 | -1 | - | - | - |
| Pretax Income | 1,050 | 812 | -14,392 | -52 | -390 | 197 |
| Income Tax Expense | 266 | 335 | -1,757 | -127 | 85 | -4 |
| Net Income | 784 | 477 | -12,635 | 75 | -475 | 201 |
| Preferred Dividends & Other Adjustments | 266.45 | 266.45 | 266.45 | 266.45 | 87.6 | - |
| Net Income to Common | 517.55 | 210.55 | -12,901 | -191.45 | -562.6 | 201 |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
| Shares Outstanding (Diluted) | 14 | 9 | 9 | 9 | 9 | 9 |
| Shares Change (YoY) | 52.10% | 1.62% | 0.86% | 2.21% | -4.07% | - |
| EPS (Basic) | 55.93 | 22.80 | -1404.49 | -21.02 | -63.14 | 23.28 |
| EPS (Diluted) | 36.91 | 22.58 | -1404.49 | -21.02 | -63.14 | 21.74 |
| Free Cash Flow | - | 888 | 874 | 1,475 | 204 | 366 |
| Free Cash Flow Per Share | - | 95.13 | 95.15 | 161.95 | 22.89 | 39.40 |
| Gross Margin | 99.45% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | 13.09% | 12.55% | -0.66% | 0.05% | -3.02% | 13.03% |
| Profit Margin | 5.30% | 2.15% | -143.88% | -2.28% | -15.20% | 12.53% |
| Free Cash Flow Margin | - | 9.08% | 9.75% | 17.60% | 5.51% | 22.82% |
| EBITDA | 422.75 | 1,280 | 1,205 | 1,129 | 143 | 227 |
| EBITDA Margin | 4.33% | 13.09% | 13.44% | 13.47% | 3.86% | 14.15% |
| D&A For EBITDA | -855.25 | 53 | 1,264 | 1,125 | 255 | 18 |
| EBIT | 1,278 | 1,227 | -59 | 4 | -112 | 209 |
| EBIT Margin | 13.09% | 12.55% | -0.66% | 0.05% | -3.02% | 13.03% |
| Effective Tax Rate | 25.33% | 41.26% | - | - | - | - |
| Advertising Expenses | - | 242 | 223 | 241 | 188 | 113 |
Source: S&P Capital IQ. Standard template. Financial Sources.