Computer Management Co., Ltd. (TYO:4491)
Japan
· Delayed Price · Currency is JPY 2,955.00
+39.00 (1.34%)
Mar 10, 2026, 3:30 PM JST
Computer Management Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,078 | 7,902 | 7,194 | 6,930 | 6,491 | 6,233 | Upgrade
|
| Revenue Growth (YoY) | 4.84% | 9.84% | 3.81% | 6.76% | 4.14% | 1.42% | Upgrade
|
| Cost of Revenue | 5,971 | 5,891 | 5,432 | 5,255 | 4,982 | 4,844 | Upgrade
|
| Gross Profit | 2,107 | 2,011 | 1,762 | 1,675 | 1,509 | 1,389 | Upgrade
|
| Selling, General & Admin | 1,530 | 1,497 | 1,334 | 1,202 | 1,015 | 1,004 | Upgrade
|
| Operating Expenses | 1,530 | 1,497 | 1,334 | 1,202 | 1,015 | 1,004 | Upgrade
|
| Operating Income | 577 | 514 | 428 | 473 | 494 | 385 | Upgrade
|
| Interest & Investment Income | 5 | 2 | 1 | 1 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 17 | 13 | 5 | 3 | 3 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 599 | 529 | 434 | 477 | 498 | 397 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 599 | 529 | 434 | 477 | 498 | 398 | Upgrade
|
| Income Tax Expense | 158 | 132 | 107 | 140 | 145 | 113 | Upgrade
|
| Net Income to Company | - | 397 | 327 | 337 | 353 | 285 | Upgrade
|
| Net Income | 441 | 397 | 327 | 337 | 353 | 285 | Upgrade
|
| Net Income to Common | 441 | 397 | 327 | 337 | 353 | 285 | Upgrade
|
| Net Income Growth | 32.04% | 21.41% | -2.97% | -4.53% | 23.86% | 31.34% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.77% | 0.18% | 0.04% | -0.03% | 0.18% | 29.34% | Upgrade
|
| EPS (Basic) | 216.50 | 194.99 | 160.76 | 165.85 | 173.79 | 140.46 | Upgrade
|
| EPS (Diluted) | 214.01 | 193.53 | 159.53 | 164.60 | 172.13 | 139.37 | Upgrade
|
| EPS Growth | 31.19% | 21.31% | -3.08% | -4.37% | 23.50% | 1.62% | Upgrade
|
| Free Cash Flow | - | 476 | 407 | 335 | 387 | 146 | Upgrade
|
| Free Cash Flow Per Share | - | 231.53 | 198.31 | 163.30 | 188.59 | 71.27 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 40.000 | 35.000 | 30.000 | 25.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 14.29% | 16.67% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 26.08% | 25.45% | 24.49% | 24.17% | 23.25% | 22.29% | Upgrade
|
| Operating Margin | 7.14% | 6.50% | 5.95% | 6.83% | 7.61% | 6.18% | Upgrade
|
| Profit Margin | 5.46% | 5.02% | 4.54% | 4.86% | 5.44% | 4.57% | Upgrade
|
| Free Cash Flow Margin | - | 6.02% | 5.66% | 4.83% | 5.96% | 2.34% | Upgrade
|
| EBITDA | 601 | 538 | 452 | 494 | 507 | 394 | Upgrade
|
| EBITDA Margin | 7.44% | 6.81% | 6.28% | 7.13% | 7.81% | 6.32% | Upgrade
|
| D&A For EBITDA | 24 | 24 | 24 | 21 | 13 | 9 | Upgrade
|
| EBIT | 577 | 514 | 428 | 473 | 494 | 385 | Upgrade
|
| EBIT Margin | 7.14% | 6.50% | 5.95% | 6.83% | 7.61% | 6.18% | Upgrade
|
| Effective Tax Rate | 26.38% | 24.95% | 24.65% | 29.35% | 29.12% | 28.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.