Genetec Corporation (TYO:4492)
478.00
+6.00 (1.27%)
At close: Mar 10, 2026
Genetec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 10,142 | 8,124 | 7,147 | 5,864 | 4,683 | 4,079 | Upgrade
|
| Revenue Growth (YoY) | 26.11% | 13.67% | 21.88% | 25.22% | 14.81% | -13.58% | Upgrade
|
| Cost of Revenue | 6,257 | 4,853 | 4,239 | 3,547 | 2,720 | 2,518 | Upgrade
|
| Gross Profit | 3,885 | 3,271 | 2,908 | 2,317 | 1,963 | 1,561 | Upgrade
|
| Selling, General & Admin | 3,293 | 2,577 | 2,283 | 2,211 | 1,772 | 1,307 | Upgrade
|
| Operating Expenses | 3,293 | 2,577 | 2,279 | 2,211 | 1,772 | 1,307 | Upgrade
|
| Operating Income | 592 | 694 | 629 | 106 | 191 | 254 | Upgrade
|
| Interest Expense | -25 | -11 | -7 | -3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | -1 | -5 | -7 | -7 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 28 | - | 17 | 14 | 69 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 602 | 682 | 634 | 110 | 253 | 275 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | -10 | -5 | -8 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -15 | - | - | Upgrade
|
| Other Unusual Items | -1 | -11 | -1 | - | -137 | - | Upgrade
|
| Pretax Income | 606 | 661 | 628 | 87 | 116 | 275 | Upgrade
|
| Income Tax Expense | 213 | 240 | 214 | 64 | 60 | 102 | Upgrade
|
| Net Income | 393 | 421 | 414 | 23 | 56 | 173 | Upgrade
|
| Net Income to Common | 393 | 421 | 414 | 23 | 56 | 173 | Upgrade
|
| Net Income Growth | -7.75% | 1.69% | 1700.00% | -58.93% | -67.63% | -18.40% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.55% | 0.32% | 0.76% | 1.64% | 0.02% | 19.44% | Upgrade
|
| EPS (Basic) | 34.14 | 36.80 | 36.38 | 2.03 | 5.01 | 15.73 | Upgrade
|
| EPS (Diluted) | 33.70 | 36.23 | 35.80 | 2.03 | 4.95 | 15.33 | Upgrade
|
| EPS Growth | -8.37% | 1.20% | 1660.88% | -58.93% | -67.71% | -31.72% | Upgrade
|
| Free Cash Flow | - | 385 | 579 | -323 | -117 | 424 | Upgrade
|
| Free Cash Flow Per Share | - | 33.13 | 49.97 | -28.09 | -10.34 | 37.49 | Upgrade
|
| Dividend Per Share | 10.000 | 18.000 | 17.833 | 3.333 | 3.333 | 3.333 | Upgrade
|
| Dividend Growth | -55.56% | 0.94% | 435.01% | - | - | 471.46% | Upgrade
|
| Gross Margin | 38.31% | 40.26% | 40.69% | 39.51% | 41.92% | 38.27% | Upgrade
|
| Operating Margin | 5.84% | 8.54% | 8.80% | 1.81% | 4.08% | 6.23% | Upgrade
|
| Profit Margin | 3.88% | 5.18% | 5.79% | 0.39% | 1.20% | 4.24% | Upgrade
|
| Free Cash Flow Margin | - | 4.74% | 8.10% | -5.51% | -2.50% | 10.39% | Upgrade
|
| EBITDA | 754.5 | 849 | 774 | 259 | 227 | 279 | Upgrade
|
| EBITDA Margin | 7.44% | 10.45% | 10.83% | 4.42% | 4.85% | 6.84% | Upgrade
|
| D&A For EBITDA | 162.5 | 155 | 145 | 153 | 36 | 25 | Upgrade
|
| EBIT | 592 | 694 | 629 | 106 | 191 | 254 | Upgrade
|
| EBIT Margin | 5.84% | 8.54% | 8.80% | 1.81% | 4.08% | 6.23% | Upgrade
|
| Effective Tax Rate | 35.15% | 36.31% | 34.08% | 73.56% | 51.72% | 37.09% | Upgrade
|
| Advertising Expenses | - | 335 | 315 | 442 | 425 | 136 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.