Commerce One Holdings Inc. (TYO:4496)
771.00
-11.00 (-1.41%)
Mar 10, 2026, 3:12 PM JST
Commerce One Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 3,865 | 3,693 | 3,557 | 3,196 | 2,939 | 2,520 | Upgrade
|
| Revenue Growth (YoY) | 5.01% | 3.82% | 11.29% | 8.74% | 16.63% | 16.29% | Upgrade
|
| Cost of Revenue | 1,703 | 1,592 | 1,542 | 1,393 | 1,236 | 1,046 | Upgrade
|
| Gross Profit | 2,163 | 2,101 | 2,015 | 1,803 | 1,703 | 1,474 | Upgrade
|
| Selling, General & Admin | 1,704 | 1,462 | 1,371 | 1,223 | 1,024 | 900 | Upgrade
|
| Operating Expenses | 1,704 | 1,462 | 1,371 | 1,223 | 1,027 | 901 | Upgrade
|
| Operating Income | 458.22 | 639 | 644 | 580 | 676 | 573 | Upgrade
|
| Interest & Investment Income | 21.01 | 25 | 23 | 25 | 26 | 16 | Upgrade
|
| Earnings From Equity Investments | -56.95 | -250 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.08 | -7 | 23 | - | 11 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.6 | 15 | 11 | 3 | 3 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 482.69 | 422 | 701 | 608 | 716 | 588 | Upgrade
|
| Gain (Loss) on Sale of Investments | 75.15 | 6 | 24 | 71 | 15 | 14 | Upgrade
|
| Asset Writedown | -70.49 | -75 | -30 | - | - | - | Upgrade
|
| Pretax Income | 487.35 | 353 | 695 | 679 | 731 | 602 | Upgrade
|
| Income Tax Expense | 257.92 | 262 | 281 | 238 | 236 | 209 | Upgrade
|
| Net Income | 231.97 | 91 | 414 | 441 | 495 | 393 | Upgrade
|
| Net Income to Common | 231.97 | 91 | 414 | 441 | 495 | 393 | Upgrade
|
| Net Income Growth | 4.59% | -78.02% | -6.12% | -10.91% | 25.95% | 34.59% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -1.39% | -0.63% | -3.97% | -0.19% | 0.94% | 3.19% | Upgrade
|
| EPS (Basic) | 32.73 | 12.70 | 57.41 | 58.73 | 65.79 | 52.73 | Upgrade
|
| EPS (Diluted) | 32.73 | 12.70 | 57.41 | 58.73 | 65.79 | 52.73 | Upgrade
|
| EPS Growth | 5.98% | -77.88% | -2.24% | -10.74% | 24.79% | 30.43% | Upgrade
|
| Free Cash Flow | 423.38 | 478 | 775 | 155 | 513 | 463 | Upgrade
|
| Free Cash Flow Per Share | 60.16 | 66.71 | 107.47 | 20.64 | 68.19 | 62.12 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 18.000 | - | - | - | Upgrade
|
| Dividend Growth | -4.76% | 11.11% | - | - | - | - | Upgrade
|
| Gross Margin | - | 56.89% | 56.65% | 56.41% | 57.95% | 58.49% | Upgrade
|
| Operating Margin | 11.86% | 17.30% | 18.11% | 18.15% | 23.00% | 22.74% | Upgrade
|
| Profit Margin | 6.00% | 2.46% | 11.64% | 13.80% | 16.84% | 15.60% | Upgrade
|
| Free Cash Flow Margin | 10.95% | 12.94% | 21.79% | 4.85% | 17.46% | 18.37% | Upgrade
|
| EBITDA | 603.99 | 768 | 793 | 697 | 751 | 639 | Upgrade
|
| EBITDA Margin | - | 20.80% | 22.29% | 21.81% | 25.55% | 25.36% | Upgrade
|
| D&A For EBITDA | 145.76 | 129 | 149 | 117 | 75 | 66 | Upgrade
|
| EBIT | 458.22 | 639 | 644 | 580 | 676 | 573 | Upgrade
|
| EBIT Margin | - | 17.30% | 18.11% | 18.15% | 23.00% | 22.74% | Upgrade
|
| Effective Tax Rate | - | 74.22% | 40.43% | 35.05% | 32.29% | 34.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.