Cybertrust Japan Co., Ltd. (TYO:4498)
Japan
· Delayed Price · Currency is JPY 1,260.00
+39.00 (3.19%)
Mar 10, 2026, 3:30 PM JST
Cybertrust Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,213 | 7,442 | 6,466 | 6,167 | 5,731 | 4,895 | Upgrade
|
| Revenue Growth (YoY) | 14.87% | 15.09% | 4.85% | 7.61% | 17.08% | 10.72% | Upgrade
|
| Cost of Revenue | 4,312 | 3,856 | 3,414 | 3,281 | 3,168 | 2,734 | Upgrade
|
| Gross Profit | 3,901 | 3,586 | 3,052 | 2,886 | 2,563 | 2,161 | Upgrade
|
| Selling, General & Admin | 2,265 | 2,152 | 1,940 | 1,829 | 1,694 | 1,586 | Upgrade
|
| Operating Expenses | 2,277 | 2,164 | 1,940 | 1,832 | 1,694 | 1,586 | Upgrade
|
| Operating Income | 1,624 | 1,422 | 1,112 | 1,054 | 869 | 575 | Upgrade
|
| Interest Expense | - | - | - | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 8.28 | 3 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 12.23 | 18 | 10 | 10 | 7 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.23 | - | -1 | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.23 | 4 | -1 | 3 | -4 | 128 | Upgrade
|
| EBT Excluding Unusual Items | 1,628 | 1,447 | 1,120 | 1,065 | 871 | 714 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -29 | Upgrade
|
| Asset Writedown | - | - | -345 | - | -74 | -53 | Upgrade
|
| Other Unusual Items | -25 | -25 | - | - | - | -3 | Upgrade
|
| Pretax Income | 1,491 | 1,422 | 775 | 1,065 | 797 | 629 | Upgrade
|
| Income Tax Expense | 537.58 | 453 | 257 | 340 | 267 | 221 | Upgrade
|
| Net Income to Company | - | 969 | 518 | 725 | 530 | 408 | Upgrade
|
| Net Income | 953.38 | 969 | 518 | 725 | 530 | 408 | Upgrade
|
| Net Income to Common | 953.38 | 969 | 518 | 725 | 530 | 408 | Upgrade
|
| Net Income Growth | 25.28% | 87.07% | -28.55% | 36.79% | 29.90% | 16.57% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 15 | Upgrade
|
| Shares Change (YoY) | -5.39% | -0.17% | 0.41% | -0.06% | 17.42% | - | Upgrade
|
| EPS (Basic) | 58.34 | 59.59 | 32.08 | 45.19 | 33.35 | 27.86 | Upgrade
|
| EPS (Diluted) | 57.03 | 56.30 | 30.07 | 42.20 | 30.84 | 27.86 | Upgrade
|
| EPS Growth | 28.97% | 87.20% | -28.74% | 36.84% | 10.69% | 16.57% | Upgrade
|
| Free Cash Flow | - | 1,732 | 1,085 | 1,113 | 1,512 | 952 | Upgrade
|
| Free Cash Flow Per Share | - | 100.56 | 62.89 | 64.78 | 87.94 | 65.02 | Upgrade
|
| Dividend Per Share | 11.500 | 11.500 | 8.750 | 8.750 | - | - | Upgrade
|
| Dividend Growth | 31.43% | 31.43% | - | - | - | - | Upgrade
|
| Gross Margin | - | 48.19% | 47.20% | 46.80% | 44.72% | 44.15% | Upgrade
|
| Operating Margin | 19.78% | 19.11% | 17.20% | 17.09% | 15.16% | 11.75% | Upgrade
|
| Profit Margin | 11.61% | 13.02% | 8.01% | 11.76% | 9.25% | 8.33% | Upgrade
|
| Free Cash Flow Margin | - | 23.27% | 16.78% | 18.05% | 26.38% | 19.45% | Upgrade
|
| EBITDA | 2,192 | 2,005 | 1,715 | 1,622 | 1,382 | 948 | Upgrade
|
| EBITDA Margin | - | 26.94% | 26.52% | 26.30% | 24.11% | 19.37% | Upgrade
|
| D&A For EBITDA | 568 | 583 | 603 | 568 | 513 | 373 | Upgrade
|
| EBIT | 1,624 | 1,422 | 1,112 | 1,054 | 869 | 575 | Upgrade
|
| EBIT Margin | - | 19.11% | 17.20% | 17.09% | 15.16% | 11.75% | Upgrade
|
| Effective Tax Rate | - | 31.86% | 33.16% | 31.92% | 33.50% | 35.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.