Shionogi & Co., Ltd. (TYO:4507)
Japan
· Delayed Price · Currency is JPY 3,389.00
-62.00 (-1.80%)
At close: Mar 9, 2026
Shionogi & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 465,384 | 438,268 | 435,081 | 426,684 | 335,138 | 297,177 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 0.73% | 1.97% | 27.32% | 12.77% | -10.86% | Upgrade
|
| Cost of Revenue | 72,112 | 63,826 | 57,602 | 62,246 | 55,415 | 52,523 | Upgrade
|
| Gross Profit | 393,272 | 374,442 | 377,479 | 364,438 | 279,723 | 244,654 | Upgrade
|
| Selling, General & Admin | 116,104 | 97,058 | 94,986 | 93,637 | 87,877 | 88,387 | Upgrade
|
| Research & Development | 111,457 | 108,612 | 102,640 | 102,392 | 72,996 | 54,249 | Upgrade
|
| Other Operating Expenses | -14,352 | 455 | 3,081 | 1,303 | 813 | 2,463 | Upgrade
|
| Operating Expenses | 215,685 | 215,118 | 209,100 | 205,190 | 169,056 | 151,823 | Upgrade
|
| Operating Income | 177,587 | 159,324 | 168,379 | 159,248 | 110,667 | 92,831 | Upgrade
|
| Interest Expense | -8,409 | -338 | -163 | -91 | -349 | -256 | Upgrade
|
| Interest & Investment Income | 68,488 | 52,393 | 48,435 | 68,690 | 14,675 | 25,488 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,004 | 2,755 | 1,901 | 1,898 | 923 | Upgrade
|
| Other Non Operating Income (Expenses) | -100 | -1,146 | -1,126 | 827 | -269 | -578 | Upgrade
|
| EBT Excluding Unusual Items | 237,566 | 209,229 | 218,280 | 230,575 | 126,622 | 118,408 | Upgrade
|
| Merger & Restructuring Charges | -1,473 | -860 | -7,255 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -768 | -123 | -33 | -20 | 2,958 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -629 | 633 | 1,628 | -87 | 22,940 | Upgrade
|
| Asset Writedown | - | -6,014 | -13,193 | -11,758 | -141 | -825 | Upgrade
|
| Legal Settlements | - | -208 | -59 | -80 | -106 | -464 | Upgrade
|
| Pretax Income | 236,093 | 200,750 | 198,283 | 220,332 | 126,268 | 143,017 | Upgrade
|
| Income Tax Expense | 41,718 | 31,215 | 37,708 | 35,836 | 12,829 | 30,956 | Upgrade
|
| Earnings From Continuing Operations | 194,375 | 169,535 | 160,575 | 184,496 | 113,439 | 112,061 | Upgrade
|
| Minority Interest in Earnings | 447 | 900 | 1,455 | 469 | 746 | -203 | Upgrade
|
| Net Income | 194,822 | 170,435 | 162,030 | 184,965 | 114,185 | 111,858 | Upgrade
|
| Net Income to Common | 194,822 | 170,435 | 162,030 | 184,965 | 114,185 | 111,858 | Upgrade
|
| Net Income Growth | 15.54% | 5.19% | -12.40% | 61.99% | 2.08% | -8.46% | Upgrade
|
| Shares Outstanding (Basic) | 851 | 851 | 870 | 893 | 904 | 919 | Upgrade
|
| Shares Outstanding (Diluted) | 851 | 851 | 871 | 893 | 905 | 920 | Upgrade
|
| Shares Change (YoY) | -0.11% | -2.26% | -2.55% | -1.25% | -1.62% | -0.83% | Upgrade
|
| EPS (Basic) | 228.94 | 200.36 | 186.17 | 207.10 | 126.25 | 121.67 | Upgrade
|
| EPS (Diluted) | 228.94 | 200.29 | 186.11 | 207.03 | 126.21 | 121.63 | Upgrade
|
| EPS Growth | 15.67% | 7.62% | -10.11% | 64.04% | 3.77% | -7.69% | Upgrade
|
| Free Cash Flow | 183,320 | 178,334 | 141,591 | 166,009 | 75,883 | 80,857 | Upgrade
|
| Free Cash Flow Per Share | 215.42 | 209.57 | 162.63 | 185.81 | 83.87 | 87.92 | Upgrade
|
| Dividend Per Share | 9.330 | 61.330 | 53.333 | 45.000 | 38.333 | 36.000 | Upgrade
|
| Dividend Growth | -83.53% | 14.99% | 18.52% | 17.39% | 6.48% | 4.85% | Upgrade
|
| Gross Margin | 84.50% | 85.44% | 86.76% | 85.41% | 83.47% | 82.33% | Upgrade
|
| Operating Margin | 38.16% | 36.35% | 38.70% | 37.32% | 33.02% | 31.24% | Upgrade
|
| Profit Margin | 41.86% | 38.89% | 37.24% | 43.35% | 34.07% | 37.64% | Upgrade
|
| Free Cash Flow Margin | 39.39% | 40.69% | 32.54% | 38.91% | 22.64% | 27.21% | Upgrade
|
| EBITDA | 199,035 | 180,257 | 186,702 | 176,413 | 127,018 | 107,610 | Upgrade
|
| EBITDA Margin | 42.77% | 41.13% | 42.91% | 41.34% | 37.90% | 36.21% | Upgrade
|
| D&A For EBITDA | 21,448 | 20,933 | 18,323 | 17,165 | 16,351 | 14,779 | Upgrade
|
| EBIT | 177,587 | 159,324 | 168,379 | 159,248 | 110,667 | 92,831 | Upgrade
|
| EBIT Margin | 38.16% | 36.35% | 38.70% | 37.32% | 33.02% | 31.24% | Upgrade
|
| Effective Tax Rate | 17.67% | 15.55% | 19.02% | 16.27% | 10.16% | 21.64% | Upgrade
|
| Advertising Expenses | - | 13,151 | 13,909 | 7,519 | 9,981 | 13,044 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.