Nippon Shinyaku Co., Ltd. (TYO:4516)
5,023.00
+700.00 (16.19%)
At close: Dec 5, 2025
Nippon Shinyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 160,547 | 160,232 | 148,255 | 144,175 | 137,484 | 121,885 | Upgrade
|
| Revenue Growth (YoY) | 4.07% | 8.08% | 2.83% | 4.87% | 12.80% | 4.50% | Upgrade
|
| Cost of Revenue | 51,517 | 51,116 | 50,234 | 55,980 | 50,191 | 49,954 | Upgrade
|
| Gross Profit | 109,030 | 109,116 | 98,021 | 88,195 | 87,293 | 71,931 | Upgrade
|
| Selling, General & Admin | 39,318 | 36,992 | 33,955 | 33,872 | 31,264 | 29,318 | Upgrade
|
| Research & Development | 32,246 | 34,341 | 31,676 | 24,135 | 22,863 | 16,104 | Upgrade
|
| Other Operating Expenses | -2,192 | -165 | 119 | 19 | 252 | - | Upgrade
|
| Operating Expenses | 70,391 | 72,187 | 66,754 | 58,966 | 55,288 | 45,796 | Upgrade
|
| Operating Income | 38,639 | 36,929 | 31,267 | 29,229 | 32,005 | 26,135 | Upgrade
|
| Interest Expense | -137 | -101 | -55 | -65 | -55 | -2 | Upgrade
|
| Interest & Investment Income | 982 | 828 | 649 | 573 | 472 | 531 | Upgrade
|
| Currency Exchange Gain (Loss) | -811 | -811 | 2,486 | 1,193 | 993 | 192 | Upgrade
|
| Other Non Operating Income (Expenses) | 336 | 333 | 366 | 329 | 281 | -96 | Upgrade
|
| EBT Excluding Unusual Items | 39,009 | 37,178 | 34,713 | 31,259 | 33,696 | 26,760 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43 | -43 | -272 | -69 | -63 | 1,936 | Upgrade
|
| Gain (Loss) on Sale of Assets | -152 | -152 | -104 | -86 | -332 | 62 | Upgrade
|
| Asset Writedown | -849 | -849 | -722 | -616 | - | - | Upgrade
|
| Pretax Income | 37,965 | 36,134 | 33,615 | 30,488 | 33,301 | 28,758 | Upgrade
|
| Income Tax Expense | 6,021 | 3,574 | 7,762 | 7,669 | 8,303 | 8,038 | Upgrade
|
| Earnings From Continuing Operations | 31,944 | 32,560 | 25,853 | 22,819 | 24,998 | 20,720 | Upgrade
|
| Minority Interest in Earnings | 1 | -2 | -2 | -7 | -12 | -18 | Upgrade
|
| Net Income | 31,945 | 32,558 | 25,851 | 22,812 | 24,986 | 20,702 | Upgrade
|
| Net Income to Common | 31,945 | 32,558 | 25,851 | 22,812 | 24,986 | 20,702 | Upgrade
|
| Net Income Growth | 22.64% | 25.95% | 13.32% | -8.70% | 20.69% | 22.74% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.03% | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 474.29 | 483.40 | 383.82 | 338.70 | 370.97 | 307.37 | Upgrade
|
| EPS (Diluted) | 474.07 | 483.26 | 383.82 | 338.70 | 370.97 | 307.37 | Upgrade
|
| EPS Growth | 22.59% | 25.91% | 13.32% | -8.70% | 20.69% | 22.74% | Upgrade
|
| Free Cash Flow | 28,764 | 32,774 | 11,231 | 20,510 | 18,179 | 19,220 | Upgrade
|
| Free Cash Flow Per Share | 426.85 | 486.46 | 166.75 | 304.52 | 269.91 | 285.36 | Upgrade
|
| Dividend Per Share | 124.000 | 124.000 | 124.000 | 114.000 | 110.000 | 99.000 | Upgrade
|
| Dividend Growth | - | - | 8.77% | 3.64% | 11.11% | 15.12% | Upgrade
|
| Gross Margin | 67.91% | 68.10% | 66.12% | 61.17% | 63.49% | 59.01% | Upgrade
|
| Operating Margin | 24.07% | 23.05% | 21.09% | 20.27% | 23.28% | 21.44% | Upgrade
|
| Profit Margin | 19.90% | 20.32% | 17.44% | 15.82% | 18.17% | 16.98% | Upgrade
|
| Free Cash Flow Margin | 17.92% | 20.45% | 7.58% | 14.23% | 13.22% | 15.77% | Upgrade
|
| EBITDA | 44,907 | 42,944 | 36,290 | 34,270 | 36,593 | 29,685 | Upgrade
|
| EBITDA Margin | 27.97% | 26.80% | 24.48% | 23.77% | 26.62% | 24.36% | Upgrade
|
| D&A For EBITDA | 6,268 | 6,015 | 5,023 | 5,041 | 4,588 | 3,550 | Upgrade
|
| EBIT | 38,639 | 36,929 | 31,267 | 29,229 | 32,005 | 26,135 | Upgrade
|
| EBIT Margin | 24.07% | 23.05% | 21.09% | 20.27% | 23.28% | 21.44% | Upgrade
|
| Effective Tax Rate | 15.86% | 9.89% | 23.09% | 25.15% | 24.93% | 27.95% | Upgrade
|
| Advertising Expenses | - | 5,585 | 4,849 | 5,911 | 5,523 | 4,979 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.