Morishita Jintan Co., Ltd. (TYO:4524)
Japan
· Delayed Price · Currency is JPY 2,328.00
+3.00 (0.13%)
Mar 9, 2026, 2:37 PM JST
Morishita Jintan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 12,874 | 12,766 | 12,406 | 11,359 | 9,563 | 9,429 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | 2.90% | 9.22% | 18.78% | 1.42% | -3.53% | Upgrade
|
| Cost of Revenue | 6,656 | 6,793 | 6,408 | 6,047 | 4,686 | 4,643 | Upgrade
|
| Gross Profit | 6,218 | 5,973 | 5,998 | 5,312 | 4,877 | 4,786 | Upgrade
|
| Selling, General & Admin | 4,156 | 3,879 | 4,127 | 3,702 | 3,573 | 3,329 | Upgrade
|
| Research & Development | 1,108 | 1,108 | 957 | 849 | 850 | 1,063 | Upgrade
|
| Operating Expenses | 5,446 | 5,169 | 5,281 | 4,742 | 4,577 | 4,562 | Upgrade
|
| Operating Income | 772 | 804 | 717 | 570 | 300 | 224 | Upgrade
|
| Interest Expense | -20 | -8 | -2 | -2 | -7 | -9 | Upgrade
|
| Interest & Investment Income | 89 | 72 | 63 | 46 | 45 | 36 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 1 | 37 | 8 | 2 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 844 | 869 | 815 | 622 | 340 | 252 | Upgrade
|
| Gain (Loss) on Sale of Investments | -47 | -47 | 5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 44 | - | Upgrade
|
| Asset Writedown | -49 | -49 | - | - | - | -1 | Upgrade
|
| Other Unusual Items | -1 | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 747 | 772 | 820 | 622 | 384 | 251 | Upgrade
|
| Income Tax Expense | 187 | 225 | 123 | 131 | 101 | 45 | Upgrade
|
| Net Income | 560 | 547 | 697 | 491 | 283 | 206 | Upgrade
|
| Net Income to Common | 560 | 547 | 697 | 491 | 283 | 206 | Upgrade
|
| Net Income Growth | 79.49% | -21.52% | 41.95% | 73.50% | 37.38% | -36.02% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.12% | 0.07% | 0.10% | 0.10% | 0.07% | Upgrade
|
| EPS (Basic) | 136.79 | 133.77 | 170.67 | 120.31 | 69.41 | 50.58 | Upgrade
|
| EPS (Diluted) | 136.79 | 133.77 | 170.67 | 120.31 | 69.41 | 50.58 | Upgrade
|
| EPS Growth | 79.21% | -21.62% | 41.85% | 73.33% | 37.24% | -36.07% | Upgrade
|
| Free Cash Flow | - | 69 | -412 | 737 | 13 | 476 | Upgrade
|
| Free Cash Flow Per Share | - | 16.88 | -100.88 | 180.59 | 3.19 | 116.87 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 50.000 | 40.000 | 37.500 | 37.500 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 25.00% | 6.67% | - | - | Upgrade
|
| Gross Margin | 48.30% | 46.79% | 48.35% | 46.77% | 51.00% | 50.76% | Upgrade
|
| Operating Margin | 6.00% | 6.30% | 5.78% | 5.02% | 3.14% | 2.38% | Upgrade
|
| Profit Margin | 4.35% | 4.29% | 5.62% | 4.32% | 2.96% | 2.19% | Upgrade
|
| Free Cash Flow Margin | - | 0.54% | -3.32% | 6.49% | 0.14% | 5.05% | Upgrade
|
| EBITDA | 1,352 | 1,382 | 1,293 | 1,197 | 885 | 814 | Upgrade
|
| EBITDA Margin | 10.50% | 10.83% | 10.42% | 10.54% | 9.25% | 8.63% | Upgrade
|
| D&A For EBITDA | 579.5 | 578 | 576 | 627 | 585 | 590 | Upgrade
|
| EBIT | 772 | 804 | 717 | 570 | 300 | 224 | Upgrade
|
| EBIT Margin | 6.00% | 6.30% | 5.78% | 5.02% | 3.14% | 2.38% | Upgrade
|
| Effective Tax Rate | 25.03% | 29.14% | 15.00% | 21.06% | 26.30% | 17.93% | Upgrade
|
| Advertising Expenses | - | 750 | 1,246 | 1,169 | 1,101 | 939 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.