Yuki Gosei Kogyo Co., Ltd. (TYO:4531)
Japan
· Delayed Price · Currency is JPY 449.00
+12.00 (2.75%)
Mar 10, 2026, 2:13 PM JST
Yuki Gosei Kogyo Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,124 | 905 | 641 | 289 | 319 | Upgrade
|
| Depreciation & Amortization | - | 1,034 | 977 | 928 | 897 | 962 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 132 | 110 | 50 | 78 | 32 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -53 | 51 | -31 | - | -54 | Upgrade
|
| Other Operating Activities | - | -94 | -166 | -70 | -56 | 109 | Upgrade
|
| Change in Accounts Receivable | - | 598 | -1,378 | -240 | 184 | -728 | Upgrade
|
| Change in Inventory | - | -721 | -548 | -969 | -310 | -449 | Upgrade
|
| Change in Accounts Payable | - | 317 | 63 | 53 | 638 | 120 | Upgrade
|
| Change in Other Net Operating Assets | - | -194 | 374 | 306 | 67 | 41 | Upgrade
|
| Operating Cash Flow | - | 2,143 | 388 | 668 | 1,787 | 352 | Upgrade
|
| Operating Cash Flow Growth | - | 452.32% | -41.92% | -62.62% | 407.67% | -75.21% | Upgrade
|
| Capital Expenditures | - | -3,237 | -1,751 | -1,155 | -383 | -736 | Upgrade
|
| Sale of Property, Plant & Equipment | - | -105 | -79 | -40 | -54 | -14 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -4 | -3 | -3 | -5 | Upgrade
|
| Investment in Securities | - | 101 | 13 | -43 | - | 106 | Upgrade
|
| Other Investing Activities | - | -8 | -75 | 1 | -2 | -1 | Upgrade
|
| Investing Cash Flow | - | -3,248 | -1,894 | -1,237 | -442 | -648 | Upgrade
|
| Short-Term Debt Issued | - | - | 140 | 220 | - | 600 | Upgrade
|
| Long-Term Debt Issued | - | 2,550 | 1,600 | 200 | 50 | 100 | Upgrade
|
| Total Debt Issued | - | 2,550 | 1,740 | 420 | 50 | 700 | Upgrade
|
| Short-Term Debt Repaid | - | -260 | - | - | -300 | - | Upgrade
|
| Long-Term Debt Repaid | - | -419 | -519 | -399 | -379 | -487 | Upgrade
|
| Total Debt Repaid | - | -679 | -519 | -399 | -679 | -487 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,871 | 1,221 | 21 | -629 | 213 | Upgrade
|
| Repurchase of Common Stock | - | -75 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | -173 | -152 | -87 | -65 | -43 | Upgrade
|
| Other Financing Activities | - | -127 | -121 | -92 | -78 | -64 | Upgrade
|
| Financing Cash Flow | - | 1,496 | 948 | -158 | -772 | 106 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -5 | 2 | 14 | 27 | 1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | 1 | -1 | 2 | Upgrade
|
| Net Cash Flow | - | 385 | -555 | -712 | 599 | -187 | Upgrade
|
| Free Cash Flow | - | -1,094 | -1,363 | -487 | 1,404 | -384 | Upgrade
|
| Free Cash Flow Margin | - | -7.23% | -10.54% | -3.79% | 11.36% | -3.46% | Upgrade
|
| Free Cash Flow Per Share | - | -50.52 | -62.45 | -22.31 | 64.33 | -17.59 | Upgrade
|
| Cash Interest Paid | - | 75 | 56 | 43 | 49 | 52 | Upgrade
|
| Cash Income Tax Paid | - | 161 | 123 | 74 | 37 | 6 | Upgrade
|
| Levered Free Cash Flow | - | -1,345 | -1,677 | -677 | 1,393 | -697 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,298 | -1,646 | -645.75 | 1,424 | -664.5 | Upgrade
|
| Change in Working Capital | - | - | -1,489 | -850 | 579 | -1,016 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.