Mizuho Medy Co.,Ltd. (TYO:4595)
Japan
· Delayed Price · Currency is JPY 1,852.00
-29.00 (-1.54%)
Mar 9, 2026, 3:30 PM JST
Mizuho Medy Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,260 | 11,429 | 10,989 | 17,581 | 13,137 | Upgrade
|
| Revenue Growth (YoY) | -1.48% | 4.00% | -37.49% | 33.83% | 212.41% | Upgrade
|
| Cost of Revenue | 3,441 | 3,345 | 2,915 | 3,482 | 3,485 | Upgrade
|
| Gross Profit | 7,819 | 8,084 | 8,074 | 14,099 | 9,652 | Upgrade
|
| Selling, General & Admin | 2,311 | 2,338 | 2,205 | 2,337 | 2,316 | Upgrade
|
| Research & Development | 819 | 783 | 669 | 605 | 592 | Upgrade
|
| Operating Expenses | 3,172 | 3,166 | 2,922 | 2,995 | 2,953 | Upgrade
|
| Operating Income | 4,647 | 4,918 | 5,152 | 11,104 | 6,699 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | Upgrade
|
| Interest & Investment Income | 100 | 75 | 41 | 9 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | 167 | 91 | -50 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 6 | 8 | 7 | - | Upgrade
|
| EBT Excluding Unusual Items | 4,739 | 5,166 | 5,292 | 11,070 | 6,699 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 124 | Upgrade
|
| Pretax Income | 4,735 | 5,166 | 5,292 | 11,070 | 6,823 | Upgrade
|
| Income Tax Expense | 1,310 | 1,393 | 1,518 | 3,232 | 2,007 | Upgrade
|
| Net Income | 3,425 | 3,773 | 3,774 | 7,838 | 4,816 | Upgrade
|
| Net Income to Common | 3,425 | 3,773 | 3,774 | 7,838 | 4,816 | Upgrade
|
| Net Income Growth | -9.22% | -0.03% | -51.85% | 62.75% | 1473.86% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | 100.00% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 179.80 | 198.07 | 396.24 | 822.93 | 505.64 | Upgrade
|
| EPS (Diluted) | 179.80 | 198.07 | 396.24 | 822.93 | 505.64 | Upgrade
|
| EPS Growth | -9.22% | -50.01% | -51.85% | 62.75% | 1473.87% | Upgrade
|
| Free Cash Flow | 1,701 | 3,049 | 3,728 | 5,993 | 5,442 | Upgrade
|
| Free Cash Flow Per Share | 89.30 | 160.06 | 391.41 | 629.22 | 571.37 | Upgrade
|
| Gross Margin | 69.44% | 70.73% | 73.47% | 80.20% | 73.47% | Upgrade
|
| Operating Margin | 41.27% | 43.03% | 46.88% | 63.16% | 50.99% | Upgrade
|
| Profit Margin | 30.42% | 33.01% | 34.34% | 44.58% | 36.66% | Upgrade
|
| Free Cash Flow Margin | 15.11% | 26.68% | 33.92% | 34.09% | 41.42% | Upgrade
|
| EBITDA | 4,913 | 5,146 | 5,347 | 11,290 | 6,871 | Upgrade
|
| EBITDA Margin | 43.63% | 45.03% | 48.66% | 64.22% | 52.30% | Upgrade
|
| D&A For EBITDA | 266 | 228 | 195 | 186 | 172 | Upgrade
|
| EBIT | 4,647 | 4,918 | 5,152 | 11,104 | 6,699 | Upgrade
|
| EBIT Margin | 41.27% | 43.03% | 46.88% | 63.16% | 50.99% | Upgrade
|
| Effective Tax Rate | 27.67% | 26.96% | 28.68% | 29.20% | 29.42% | Upgrade
|
| Advertising Expenses | - | - | - | - | 224 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.