Nippon Paint Holdings Co., Ltd. (TYO:4612)
Japan
· Delayed Price · Currency is JPY 1,020.00
-48.00 (-4.49%)
At close: Mar 9, 2026
Nippon Paint Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,774,231 | 1,638,720 | 1,442,574 | 1,309,021 | 998,276 | Upgrade
|
| Revenue Growth (YoY) | 8.27% | 13.60% | 10.20% | 31.13% | 27.80% | Upgrade
|
| Cost of Revenue | 1,023,995 | 981,275 | 866,449 | 821,487 | 619,953 | Upgrade
|
| Gross Profit | 750,236 | 657,445 | 576,125 | 487,534 | 378,323 | Upgrade
|
| Selling, General & Admin | 500,422 | 481,358 | 420,247 | 383,367 | 294,322 | Upgrade
|
| Other Operating Expenses | -9,427 | -3,749 | -5,182 | -2,873 | -372 | Upgrade
|
| Operating Expenses | 490,995 | 477,609 | 415,065 | 380,494 | 293,950 | Upgrade
|
| Operating Income | 259,241 | 179,836 | 161,060 | 107,040 | 84,373 | Upgrade
|
| Interest Expense | -27,149 | -13,398 | -8,838 | -8,363 | -5,594 | Upgrade
|
| Interest & Investment Income | 17,789 | 9,953 | 6,141 | 4,233 | 3,912 | Upgrade
|
| Earnings From Equity Investments | 2,108 | 2,569 | 201 | -577 | 2,186 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -406 | 42 | 289 | -177 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1,185 | 2,007 | 2,289 | 3,131 | Upgrade
|
| EBT Excluding Unusual Items | 251,989 | 179,739 | 160,613 | 104,911 | 87,831 | Upgrade
|
| Merger & Restructuring Charges | -2,136 | - | - | -2,206 | - | Upgrade
|
| Impairment of Goodwill | - | 1,469 | - | 21 | 1,528 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 994 | 568 | 281 | -1,498 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -69 | 1,305 | 1,486 | -1,395 | Upgrade
|
| Asset Writedown | - | -611 | -987 | - | - | Upgrade
|
| Other Unusual Items | 710 | - | - | - | - | Upgrade
|
| Pretax Income | 250,563 | 181,522 | 161,499 | 104,493 | 86,466 | Upgrade
|
| Income Tax Expense | 69,390 | 52,848 | 42,502 | 25,042 | 19,245 | Upgrade
|
| Earnings From Continuing Operations | 181,173 | 128,674 | 118,997 | 79,451 | 67,221 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 890 | Upgrade
|
| Net Income to Company | 181,173 | 128,674 | 118,997 | 79,451 | 68,111 | Upgrade
|
| Minority Interest in Earnings | -1,373 | -1,337 | -521 | -33 | -542 | Upgrade
|
| Net Income | 179,800 | 127,337 | 118,476 | 79,418 | 67,569 | Upgrade
|
| Net Income to Common | 179,800 | 127,337 | 118,476 | 79,418 | 67,569 | Upgrade
|
| Net Income Growth | 41.20% | 7.48% | 49.18% | 17.54% | 51.34% | Upgrade
|
| Shares Outstanding (Basic) | 2,345 | 2,349 | 2,349 | 2,348 | 2,297 | Upgrade
|
| Shares Outstanding (Diluted) | 2,345 | 2,349 | 2,349 | 2,349 | 2,297 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.01% | 0.01% | 2.22% | 43.20% | Upgrade
|
| EPS (Basic) | 76.66 | 54.22 | 50.45 | 33.82 | 29.41 | Upgrade
|
| EPS (Diluted) | 76.66 | 54.21 | 50.44 | 33.82 | 29.41 | Upgrade
|
| EPS Growth | 41.41% | 7.47% | 49.15% | 14.98% | 5.70% | Upgrade
|
| Free Cash Flow | 145,013 | 118,404 | 154,103 | 74,909 | 32,500 | Upgrade
|
| Free Cash Flow Per Share | 61.83 | 50.41 | 65.61 | 31.90 | 14.15 | Upgrade
|
| Dividend Per Share | 16.000 | 15.000 | 14.000 | 11.000 | 9.000 | Upgrade
|
| Dividend Growth | 6.67% | 7.14% | 27.27% | 22.22% | - | Upgrade
|
| Gross Margin | 42.29% | 40.12% | 39.94% | 37.24% | 37.90% | Upgrade
|
| Operating Margin | 14.61% | 10.97% | 11.16% | 8.18% | 8.45% | Upgrade
|
| Profit Margin | 10.13% | 7.77% | 8.21% | 6.07% | 6.77% | Upgrade
|
| Free Cash Flow Margin | 8.17% | 7.22% | 10.68% | 5.72% | 3.26% | Upgrade
|
| EBITDA | 329,304 | 243,529 | 213,335 | 154,156 | 118,262 | Upgrade
|
| EBITDA Margin | 18.56% | 14.86% | 14.79% | 11.78% | 11.85% | Upgrade
|
| D&A For EBITDA | 70,063 | 63,693 | 52,275 | 47,116 | 33,889 | Upgrade
|
| EBIT | 259,241 | 179,836 | 161,060 | 107,040 | 84,373 | Upgrade
|
| EBIT Margin | 14.61% | 10.97% | 11.16% | 8.18% | 8.45% | Upgrade
|
| Effective Tax Rate | 27.69% | 29.11% | 26.32% | 23.96% | 22.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.