Chugoku Marine Paints, Ltd. (TYO:4617)
Japan
· Delayed Price · Currency is JPY 3,685.00
-255.00 (-6.47%)
At close: Mar 9, 2026
Chugoku Marine Paints Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 137,027 | 131,152 | 116,174 | 99,481 | 84,295 | 82,442 | Upgrade
|
| Revenue Growth (YoY) | 8.67% | 12.89% | 16.78% | 18.02% | 2.25% | -6.03% | Upgrade
|
| Cost of Revenue | 91,259 | 88,553 | 80,830 | 74,750 | 64,631 | 57,111 | Upgrade
|
| Gross Profit | 45,768 | 42,599 | 35,344 | 24,731 | 19,664 | 25,331 | Upgrade
|
| Selling, General & Admin | 28,331 | 26,441 | 22,431 | 20,209 | 18,487 | 18,084 | Upgrade
|
| Other Operating Expenses | 36 | 36 | - | - | - | - | Upgrade
|
| Operating Expenses | 29,107 | 27,217 | 23,158 | 20,843 | 18,976 | 18,824 | Upgrade
|
| Operating Income | 16,661 | 15,382 | 12,186 | 3,888 | 688 | 6,507 | Upgrade
|
| Interest Expense | -467 | -506 | -518 | -425 | -361 | -364 | Upgrade
|
| Interest & Investment Income | 903 | 892 | 668 | 469 | 270 | 286 | Upgrade
|
| Currency Exchange Gain (Loss) | 185 | 323 | 345 | 34 | 68 | -386 | Upgrade
|
| Other Non Operating Income (Expenses) | 518 | 464 | 342 | 384 | 346 | 331 | Upgrade
|
| EBT Excluding Unusual Items | 17,800 | 16,555 | 13,023 | 4,350 | 1,011 | 6,374 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | -14 | 144 | 1,145 | 601 | -39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -58 | 2,425 | 77 | 4 | 2 | 32 | Upgrade
|
| Asset Writedown | -928 | -928 | -644 | -46 | - | -1 | Upgrade
|
| Other Unusual Items | 189 | 189 | -1 | -226 | - | -142 | Upgrade
|
| Pretax Income | 17,005 | 18,227 | 12,599 | 5,227 | 1,614 | 6,224 | Upgrade
|
| Income Tax Expense | 3,536 | 2,703 | 1,998 | 1,146 | 1,195 | 2,380 | Upgrade
|
| Earnings From Continuing Operations | 13,469 | 15,524 | 10,601 | 4,081 | 419 | 3,844 | Upgrade
|
| Minority Interest in Earnings | -1,640 | -1,803 | -709 | -233 | -162 | -575 | Upgrade
|
| Net Income | 11,829 | 13,721 | 9,892 | 3,848 | 257 | 3,269 | Upgrade
|
| Net Income to Common | 11,829 | 13,721 | 9,892 | 3,848 | 257 | 3,269 | Upgrade
|
| Net Income Growth | -8.36% | 38.71% | 157.07% | 1397.28% | -92.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 52 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 52 | 57 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.02% | -1.24% | -4.02% | -8.00% | -4.41% | Upgrade
|
| EPS (Basic) | 238.52 | 276.77 | 199.58 | 76.67 | 4.91 | 57.52 | Upgrade
|
| EPS (Diluted) | 238.52 | 276.77 | 199.58 | 76.67 | 4.91 | 57.52 | Upgrade
|
| EPS Growth | -8.40% | 38.68% | 160.30% | 1460.05% | -91.45% | - | Upgrade
|
| Free Cash Flow | 11,344 | 12,750 | 10,856 | -1,489 | -1,263 | 5,781 | Upgrade
|
| Free Cash Flow Per Share | 228.65 | 257.19 | 219.03 | -29.67 | -24.15 | 101.71 | Upgrade
|
| Dividend Per Share | 105.000 | 97.000 | 80.000 | 35.000 | 35.000 | 34.000 | Upgrade
|
| Dividend Growth | 22.09% | 21.25% | 128.57% | - | 2.94% | - | Upgrade
|
| Gross Margin | - | 32.48% | 30.42% | 24.86% | 23.33% | 30.73% | Upgrade
|
| Operating Margin | 12.16% | 11.73% | 10.49% | 3.91% | 0.82% | 7.89% | Upgrade
|
| Profit Margin | 8.63% | 10.46% | 8.52% | 3.87% | 0.30% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 8.28% | 9.72% | 9.35% | -1.50% | -1.50% | 7.01% | Upgrade
|
| EBITDA | 18,474 | 17,080 | 13,827 | 5,491 | 2,743 | 8,496 | Upgrade
|
| EBITDA Margin | - | 13.02% | 11.90% | 5.52% | 3.25% | 10.30% | Upgrade
|
| D&A For EBITDA | 1,813 | 1,698 | 1,641 | 1,603 | 2,055 | 1,989 | Upgrade
|
| EBIT | 16,661 | 15,382 | 12,186 | 3,888 | 688 | 6,507 | Upgrade
|
| EBIT Margin | - | 11.73% | 10.49% | 3.91% | 0.82% | 7.89% | Upgrade
|
| Effective Tax Rate | - | 14.83% | 15.86% | 21.93% | 74.04% | 38.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.