Taiyo Holdings Co., Ltd. (TYO:4626)
4,766.00
+15.00 (0.32%)
At close: Dec 5, 2025
Taiyo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 126,941 | 119,010 | 104,775 | 97,338 | 97,966 | 80,991 | Upgrade
|
| Revenue Growth (YoY) | 11.78% | 13.59% | 7.64% | -0.64% | 20.96% | 14.67% | Upgrade
|
| Cost of Revenue | 67,056 | 62,823 | 55,944 | 54,547 | 55,099 | 46,125 | Upgrade
|
| Gross Profit | 59,885 | 56,187 | 48,831 | 42,791 | 42,867 | 34,866 | Upgrade
|
| Selling, General & Admin | 24,851 | 23,910 | 20,914 | 19,869 | 18,778 | 15,490 | Upgrade
|
| Research & Development | 6,960 | 6,960 | 5,933 | 4,275 | 3,436 | 3,152 | Upgrade
|
| Operating Expenses | 35,060 | 34,119 | 30,627 | 26,818 | 24,908 | 20,922 | Upgrade
|
| Operating Income | 24,825 | 22,068 | 18,204 | 15,973 | 17,959 | 13,944 | Upgrade
|
| Interest Expense | -541 | -730 | -664 | -473 | -261 | -228 | Upgrade
|
| Interest & Investment Income | 279 | 322 | 262 | 209 | 88 | 115 | Upgrade
|
| Currency Exchange Gain (Loss) | -490 | -55 | -175 | -242 | -158 | -118 | Upgrade
|
| Other Non Operating Income (Expenses) | -120 | 204 | -317 | 73 | 739 | 195 | Upgrade
|
| EBT Excluding Unusual Items | 23,953 | 21,809 | 17,310 | 15,540 | 18,367 | 13,908 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,239 | - | -416 | - | -199 | -246 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -78 | -109 | -90 | Upgrade
|
| Asset Writedown | -7,243 | -7,243 | -4,792 | - | -1,102 | -199 | Upgrade
|
| Other Unusual Items | -555 | - | - | - | - | - | Upgrade
|
| Pretax Income | 17,394 | 14,566 | 12,102 | 15,462 | 16,957 | 13,373 | Upgrade
|
| Income Tax Expense | 4,801 | 3,786 | 3,449 | 4,057 | 4,960 | 3,777 | Upgrade
|
| Earnings From Continuing Operations | 12,593 | 10,780 | 8,653 | 11,405 | 11,997 | 9,596 | Upgrade
|
| Minority Interest in Earnings | - | - | 1 | - | -194 | -67 | Upgrade
|
| Net Income | 12,593 | 10,780 | 8,654 | 11,405 | 11,803 | 9,529 | Upgrade
|
| Net Income to Common | 12,593 | 10,780 | 8,654 | 11,405 | 11,803 | 9,529 | Upgrade
|
| Net Income Growth | 8.27% | 24.57% | -24.12% | -3.37% | 23.86% | 154.17% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 112 | 112 | 112 | 113 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 112 | 112 | 112 | 113 | 114 | Upgrade
|
| Shares Change (YoY) | -0.63% | -0.12% | -0.21% | -0.80% | -0.80% | 0.13% | Upgrade
|
| EPS (Basic) | 113.25 | 96.59 | 77.44 | 101.85 | 104.56 | 83.74 | Upgrade
|
| EPS (Diluted) | 113.25 | 96.59 | 77.44 | 101.85 | 104.56 | 83.74 | Upgrade
|
| EPS Growth | 8.95% | 24.72% | -23.96% | -2.59% | 24.86% | 153.83% | Upgrade
|
| Free Cash Flow | 19,224 | 17,401 | 9,642 | 11,069 | 9,174 | 12,232 | Upgrade
|
| Free Cash Flow Per Share | 172.88 | 155.91 | 86.28 | 98.85 | 81.27 | 107.49 | Upgrade
|
| Dividend Per Share | 157.500 | 95.000 | 40.000 | 37.000 | 34.775 | 32.550 | Upgrade
|
| Dividend Growth | 284.15% | 137.50% | 8.11% | 6.40% | 6.84% | - | Upgrade
|
| Gross Margin | 47.17% | 47.21% | 46.61% | 43.96% | 43.76% | 43.05% | Upgrade
|
| Operating Margin | 19.56% | 18.54% | 17.37% | 16.41% | 18.33% | 17.22% | Upgrade
|
| Profit Margin | 9.92% | 9.06% | 8.26% | 11.72% | 12.05% | 11.77% | Upgrade
|
| Free Cash Flow Margin | 15.14% | 14.62% | 9.20% | 11.37% | 9.36% | 15.10% | Upgrade
|
| EBITDA | 34,194 | 31,709 | 27,170 | 23,748 | 25,943 | 21,421 | Upgrade
|
| EBITDA Margin | 26.94% | 26.64% | 25.93% | 24.40% | 26.48% | 26.45% | Upgrade
|
| D&A For EBITDA | 9,369 | 9,641 | 8,966 | 7,775 | 7,984 | 7,477 | Upgrade
|
| EBIT | 24,825 | 22,068 | 18,204 | 15,973 | 17,959 | 13,944 | Upgrade
|
| EBIT Margin | 19.56% | 18.54% | 17.37% | 16.41% | 18.33% | 17.22% | Upgrade
|
| Effective Tax Rate | 27.60% | 25.99% | 28.50% | 26.24% | 29.25% | 28.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.