Original Engineering Consultants Co., Ltd. (TYO:4642)
Japan
· Delayed Price · Currency is JPY 1,467.00
+17.00 (1.17%)
Mar 10, 2026, 3:30 PM JST
TYO:4642 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 8,515 | 5,589 | 5,427 | 5,133 | 4,634 | Upgrade
|
| Revenue Growth (YoY) | 52.35% | 2.99% | 5.73% | 10.77% | 6.14% | Upgrade
|
| Cost of Revenue | 5,663 | 3,803 | 3,769 | 3,481 | 3,318 | Upgrade
|
| Gross Profit | 2,852 | 1,786 | 1,658 | 1,652 | 1,316 | Upgrade
|
| Selling, General & Admin | 1,930 | 1,212 | 1,162 | 1,132 | 1,114 | Upgrade
|
| Operating Expenses | 1,930 | 1,206 | 1,162 | 1,132 | 1,114 | Upgrade
|
| Operating Income | 922 | 580 | 496 | 520 | 202 | Upgrade
|
| Interest Expense | -14 | -1 | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 24 | 8 | 7 | 7 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2 | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | -13 | -2 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 933 | 586 | 489 | 524 | 207 | Upgrade
|
| Asset Writedown | -2 | -2 | -2 | -1 | -2 | Upgrade
|
| Legal Settlements | - | -65 | - | - | - | Upgrade
|
| Other Unusual Items | -14 | - | - | - | -22 | Upgrade
|
| Pretax Income | 917 | 519 | 487 | 523 | 183 | Upgrade
|
| Income Tax Expense | 376 | 105 | 53 | 44 | 10 | Upgrade
|
| Net Income | 541 | 414 | 434 | 479 | 173 | Upgrade
|
| Net Income to Common | 541 | 414 | 434 | 479 | 173 | Upgrade
|
| Net Income Growth | 30.68% | -4.61% | -9.40% | 176.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -11.56% | 0.00% | -9.09% | -1.49% | -0.01% | Upgrade
|
| EPS (Basic) | 91.48 | 61.91 | 64.90 | 65.12 | 23.17 | Upgrade
|
| EPS (Diluted) | 91.48 | 61.91 | 64.90 | 65.12 | 23.17 | Upgrade
|
| EPS Growth | 47.76% | -4.61% | -0.33% | 181.07% | - | Upgrade
|
| Free Cash Flow | 486 | 612 | 464 | 327 | 254 | Upgrade
|
| Free Cash Flow Per Share | 82.18 | 91.52 | 69.39 | 44.45 | 34.01 | Upgrade
|
| Dividend Per Share | - | 8.000 | 6.000 | 4.000 | - | Upgrade
|
| Dividend Growth | - | 33.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 33.49% | 31.96% | 30.55% | 32.18% | 28.40% | Upgrade
|
| Operating Margin | 10.83% | 10.38% | 9.14% | 10.13% | 4.36% | Upgrade
|
| Profit Margin | 6.35% | 7.41% | 8.00% | 9.33% | 3.73% | Upgrade
|
| Free Cash Flow Margin | 5.71% | 10.95% | 8.55% | 6.37% | 5.48% | Upgrade
|
| EBITDA | 1,154 | 645 | 565 | 573 | 261 | Upgrade
|
| EBITDA Margin | 13.55% | 11.54% | 10.41% | 11.16% | 5.63% | Upgrade
|
| D&A For EBITDA | 232 | 65 | 69 | 53 | 59 | Upgrade
|
| EBIT | 922 | 580 | 496 | 520 | 202 | Upgrade
|
| EBIT Margin | 10.83% | 10.38% | 9.14% | 10.13% | 4.36% | Upgrade
|
| Effective Tax Rate | 41.00% | 20.23% | 10.88% | 8.41% | 5.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.