Ichishin Holdings Co.,Ltd. (TYO:4645)
Japan
· Delayed Price · Currency is JPY 425.00
-1.00 (-0.23%)
Mar 10, 2026, 3:30 PM JST
Ichishin Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Revenue | 18,542 | 18,459 | 17,948 | 17,292 | 17,318 | 16,007 | Upgrade
|
| Revenue Growth (YoY) | 0.83% | 2.85% | 3.79% | -0.15% | 8.19% | -2.77% | Upgrade
|
| Cost of Revenue | 15,418 | 15,381 | 14,878 | 14,308 | 14,279 | 13,338 | Upgrade
|
| Gross Profit | 3,124 | 3,078 | 3,070 | 2,984 | 3,039 | 2,669 | Upgrade
|
| Selling, General & Admin | 2,167 | 2,155 | 2,125 | 2,086 | 2,204 | 2,122 | Upgrade
|
| Operating Expenses | 2,170 | 2,158 | 2,128 | 2,089 | 2,208 | 2,126 | Upgrade
|
| Operating Income | 954 | 920 | 942 | 895 | 831 | 543 | Upgrade
|
| Interest Expense | -122 | -112 | -107 | -107 | -114 | -120 | Upgrade
|
| Interest & Investment Income | 37 | 36 | 24 | 18 | 13 | 18 | Upgrade
|
| Earnings From Equity Investments | 10 | - | -27 | -42 | -14 | -137 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 10 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -78 | -126 | -70 | -41 | -24 | -31 | Upgrade
|
| EBT Excluding Unusual Items | 801 | 718 | 762 | 733 | 692 | 273 | Upgrade
|
| Gain (Loss) on Sale of Investments | 692 | - | 78 | -22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 14 | - | -5 | - | Upgrade
|
| Asset Writedown | -216 | -204 | -214 | -136 | -166 | -416 | Upgrade
|
| Other Unusual Items | 5 | 13 | -42 | 3 | 10 | -167 | Upgrade
|
| Pretax Income | 1,282 | 527 | 598 | 578 | 531 | -310 | Upgrade
|
| Income Tax Expense | 339 | 199 | 223 | 206 | 104 | 87 | Upgrade
|
| Earnings From Continuing Operations | 943 | 328 | 375 | 372 | 427 | -397 | Upgrade
|
| Minority Interest in Earnings | -12 | -11 | -12 | -7 | -6 | -4 | Upgrade
|
| Net Income | 931 | 317 | 363 | 365 | 421 | -401 | Upgrade
|
| Net Income to Common | 931 | 317 | 363 | 365 | 421 | -401 | Upgrade
|
| Net Income Growth | 213.47% | -12.67% | -0.55% | -13.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 9 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -12.25% | -10.93% | -1.68% | 0.07% | -3.24% | 1.46% | Upgrade
|
| EPS (Basic) | 114.05 | 35.81 | 36.52 | 36.10 | 41.67 | -38.40 | Upgrade
|
| EPS (Diluted) | 114.05 | 35.81 | 36.52 | 36.10 | 41.67 | -38.40 | Upgrade
|
| EPS Growth | 257.22% | -1.95% | 1.16% | -13.36% | - | - | Upgrade
|
| Free Cash Flow | - | 891 | 402 | 547 | 1,291 | 96 | Upgrade
|
| Free Cash Flow Per Share | - | 100.64 | 40.44 | 54.10 | 127.78 | 9.19 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | - | Upgrade
|
| Gross Margin | 16.85% | 16.68% | 17.11% | 17.26% | 17.55% | 16.67% | Upgrade
|
| Operating Margin | 5.15% | 4.98% | 5.25% | 5.18% | 4.80% | 3.39% | Upgrade
|
| Profit Margin | 5.02% | 1.72% | 2.02% | 2.11% | 2.43% | -2.50% | Upgrade
|
| Free Cash Flow Margin | - | 4.83% | 2.24% | 3.16% | 7.46% | 0.60% | Upgrade
|
| EBITDA | 1,601 | 1,529 | 1,500 | 1,448 | 1,475 | 1,224 | Upgrade
|
| EBITDA Margin | 8.64% | 8.28% | 8.36% | 8.37% | 8.52% | 7.65% | Upgrade
|
| D&A For EBITDA | 647.25 | 609 | 558 | 553 | 644 | 681 | Upgrade
|
| EBIT | 954 | 920 | 942 | 895 | 831 | 543 | Upgrade
|
| EBIT Margin | 5.15% | 4.98% | 5.25% | 5.18% | 4.80% | 3.39% | Upgrade
|
| Effective Tax Rate | 26.44% | 37.76% | 37.29% | 35.64% | 19.59% | - | Upgrade
|
| Advertising Expenses | - | 493 | 545 | 531 | 558 | 515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.