SD ENTERTAINMENT,Inc. (TYO:4650)
Japan
· Delayed Price · Currency is JPY 288.00
-3.00 (-1.03%)
Mar 9, 2026, 3:30 PM JST
SD ENTERTAINMENT,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,903 | 4,201 | 3,735 | 3,774 | 3,987 | 3,662 | Upgrade
|
| Revenue | 4,903 | 4,201 | 3,735 | 3,774 | 3,987 | 3,662 | Upgrade
|
| Revenue Growth (YoY) | 23.25% | 12.48% | -1.03% | -5.34% | 8.88% | -20.43% | Upgrade
|
| Cost of Revenue | 487 | 289 | 238 | 272 | 340 | 350 | Upgrade
|
| Gross Profit | 4,416 | 3,912 | 3,497 | 3,502 | 3,647 | 3,312 | Upgrade
|
| Selling, General & Admin | 4,291 | 3,616 | 3,180 | 3,236 | 3,468 | 3,357 | Upgrade
|
| Other Operating Expenses | 16 | 17 | 20 | 19 | 20 | 15 | Upgrade
|
| Operating Expenses | 4,488 | 3,814 | 3,374 | 3,435 | 3,721 | 3,583 | Upgrade
|
| Operating Income | -72 | 98 | 123 | 67 | -74 | -271 | Upgrade
|
| Interest Expense | -35 | -36 | -38 | -52 | -78 | -59 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -3 | -4 | -2 | -10 | -6 | Upgrade
|
| EBT Excluding Unusual Items | -106 | 59 | 81 | 13 | -162 | -335 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 5 | - | 3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | 509 | - | Upgrade
|
| Asset Writedown | -10 | -22 | -1 | -17 | -157 | -106 | Upgrade
|
| Other Unusual Items | 302 | 132 | 109 | -93 | -14 | -57 | Upgrade
|
| Pretax Income | 186 | 169 | 194 | -96 | 179 | -498 | Upgrade
|
| Income Tax Expense | 80 | 76 | 77 | 109 | 115 | 92 | Upgrade
|
| Net Income | 106 | 93 | 117 | -205 | 64 | -590 | Upgrade
|
| Net Income to Common | 106 | 93 | 117 | -205 | 64 | -590 | Upgrade
|
| Net Income Growth | -23.19% | -20.51% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 11.84 | 10.39 | 13.07 | -22.89 | 7.15 | -65.89 | Upgrade
|
| EPS (Diluted) | 11.84 | 10.39 | 13.07 | -22.89 | 7.15 | -65.89 | Upgrade
|
| EPS Growth | -23.19% | -20.51% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -42 | -33 | -201 | 21 | -345 | Upgrade
|
| Free Cash Flow Per Share | - | -4.69 | -3.69 | -22.45 | 2.35 | -38.53 | Upgrade
|
| Gross Margin | 90.07% | 93.12% | 93.63% | 92.79% | 91.47% | 90.44% | Upgrade
|
| Operating Margin | -1.47% | 2.33% | 3.29% | 1.77% | -1.86% | -7.40% | Upgrade
|
| Profit Margin | 2.16% | 2.21% | 3.13% | -5.43% | 1.60% | -16.11% | Upgrade
|
| Free Cash Flow Margin | - | -1.00% | -0.88% | -5.33% | 0.53% | -9.42% | Upgrade
|
| EBITDA | 149 | 310 | 323 | 282 | 217 | 6 | Upgrade
|
| EBITDA Margin | 3.04% | 7.38% | 8.65% | 7.47% | 5.44% | 0.16% | Upgrade
|
| D&A For EBITDA | 221 | 212 | 200 | 215 | 291 | 277 | Upgrade
|
| EBIT | -72 | 98 | 123 | 67 | -74 | -271 | Upgrade
|
| EBIT Margin | -1.47% | 2.33% | 3.29% | 1.77% | -1.86% | -7.40% | Upgrade
|
| Effective Tax Rate | 43.01% | 44.97% | 39.69% | - | 64.25% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.