AJIS Co., Ltd. (TYO:4659)
Japan
· Delayed Price · Currency is JPY 4,435.00
0.00 (0.00%)
Mar 10, 2026, 11:30 AM JST
AJIS Co., Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 3,121 | 2,612 | 2,847 | 3,542 | 4,839 | Upgrade
|
| Depreciation & Amortization | - | 583 | 341 | 275 | 307 | 360 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 25 | 3 | 56 | 490 | 2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 16 | 4 | 22 | 10 | 21 | Upgrade
|
| Other Operating Activities | - | -658 | -945 | -648 | -1,946 | -1,267 | Upgrade
|
| Change in Accounts Receivable | - | 184 | -487 | 84 | -105 | 99 | Upgrade
|
| Change in Accounts Payable | - | 11 | 192 | 292 | -613 | 17 | Upgrade
|
| Change in Other Net Operating Assets | - | -156 | 258 | -7 | -152 | -24 | Upgrade
|
| Operating Cash Flow | - | 3,126 | 1,978 | 2,921 | 1,533 | 4,047 | Upgrade
|
| Operating Cash Flow Growth | - | 58.04% | -32.28% | 90.54% | -62.12% | 11.27% | Upgrade
|
| Capital Expenditures | - | -193 | -30 | -136 | -71 | -202 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 39 | 9 | 88 | 29 | 22 | Upgrade
|
| Cash Acquisitions | - | - | -2,485 | - | - | - | Upgrade
|
| Divestitures | - | - | 23 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1,008 | -279 | -89 | -67 | -140 | Upgrade
|
| Investment in Securities | - | 831 | -503 | -430 | 518 | 20 | Upgrade
|
| Other Investing Activities | - | 6 | -14 | 11 | 18 | -9 | Upgrade
|
| Investing Cash Flow | - | -325 | -3,279 | -556 | 427 | -309 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 55 | 30 | 17 | Upgrade
|
| Total Debt Issued | - | - | - | 55 | 30 | 17 | Upgrade
|
| Short-Term Debt Repaid | - | - | -9 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -3 | -3 | -3 | Upgrade
|
| Total Debt Repaid | - | - | -9 | -3 | -3 | -3 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -9 | 52 | 27 | 14 | Upgrade
|
| Common Dividends Paid | - | -716 | -681 | -673 | -639 | -601 | Upgrade
|
| Other Financing Activities | - | - | -307 | -31 | -287 | -7 | Upgrade
|
| Financing Cash Flow | - | -716 | -997 | -652 | -899 | -594 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 83 | 44 | 51 | -6 | -6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | -1 | 1 | -2 | Upgrade
|
| Net Cash Flow | - | 2,167 | -2,254 | 1,763 | 1,056 | 3,136 | Upgrade
|
| Free Cash Flow | - | 2,933 | 1,948 | 2,785 | 1,462 | 3,845 | Upgrade
|
| Free Cash Flow Growth | - | 50.57% | -30.05% | 90.49% | -61.98% | 9.39% | Upgrade
|
| Free Cash Flow Margin | - | 8.64% | 6.49% | 10.69% | 5.58% | 13.75% | Upgrade
|
| Free Cash Flow Per Share | - | 347.89 | 231.25 | 330.76 | 173.73 | 457.11 | Upgrade
|
| Cash Interest Paid | - | - | 2 | - | 1 | - | Upgrade
|
| Cash Income Tax Paid | - | 670 | 948 | 650 | 1,937 | 1,261 | Upgrade
|
| Levered Free Cash Flow | - | 1,848 | 1,040 | 2,572 | 844 | 3,453 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,852 | 1,042 | 2,573 | 844 | 3,453 | Upgrade
|
| Change in Working Capital | - | 39 | -37 | 369 | -870 | 92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.