SHUEI YOBIKO Co., Ltd. (TYO:4678)
Japan
· Delayed Price · Currency is JPY 341.00
+1.00 (0.29%)
Mar 10, 2026, 3:30 PM JST
SHUEI YOBIKO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 10,720 | 10,693 | 10,344 | 10,724 | 10,906 | 10,816 | Upgrade
|
| Revenue Growth (YoY) | 0.89% | 3.37% | -3.54% | -1.67% | 0.83% | -5.78% | Upgrade
|
| Cost of Revenue | 8,831 | 8,884 | 8,756 | 8,916 | 9,014 | 8,986 | Upgrade
|
| Gross Profit | 1,889 | 1,809 | 1,588 | 1,808 | 1,892 | 1,830 | Upgrade
|
| Selling, General & Admin | 1,452 | 1,416 | 1,359 | 1,320 | 1,372 | 1,368 | Upgrade
|
| Operating Expenses | 1,458 | 1,422 | 1,370 | 1,404 | 1,452 | 1,451 | Upgrade
|
| Operating Income | 431 | 387 | 218 | 404 | 440 | 379 | Upgrade
|
| Interest Expense | -16 | -13 | -16 | -24 | -35 | -46 | Upgrade
|
| Interest & Investment Income | 7 | 8 | 9 | 10 | 13 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | 23 | 23 | 21 | 19 | 16 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 445 | 405 | 232 | 409 | 434 | 363 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | -8 | 13 | 9 | - | - | Upgrade
|
| Asset Writedown | -2 | -17 | -512 | -127 | -217 | -82 | Upgrade
|
| Other Unusual Items | -153 | -20 | -106 | -40 | -49 | -73 | Upgrade
|
| Pretax Income | 287 | 360 | -373 | 251 | 168 | 208 | Upgrade
|
| Income Tax Expense | 57 | 62 | 52 | 82 | 127 | 59 | Upgrade
|
| Net Income | 230 | 298 | -425 | 169 | 41 | 149 | Upgrade
|
| Net Income to Common | 230 | 298 | -425 | 169 | 41 | 149 | Upgrade
|
| Net Income Growth | 32.95% | - | - | 312.19% | -72.48% | -72.20% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 34.28 | 44.41 | -63.34 | 25.19 | 6.11 | 22.21 | Upgrade
|
| EPS (Diluted) | 34.28 | 44.41 | -63.34 | 25.19 | 6.11 | 22.21 | Upgrade
|
| EPS Growth | 32.96% | - | - | 312.19% | -72.48% | -72.20% | Upgrade
|
| Free Cash Flow | - | -229 | -612 | 546 | 790 | 297 | Upgrade
|
| Free Cash Flow Per Share | - | -34.13 | -91.21 | 81.38 | 117.74 | 44.27 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | 10.000 | 6.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | 66.67% | -25.00% | - | Upgrade
|
| Gross Margin | 17.62% | 16.92% | 15.35% | 16.86% | 17.35% | 16.92% | Upgrade
|
| Operating Margin | 4.02% | 3.62% | 2.11% | 3.77% | 4.03% | 3.50% | Upgrade
|
| Profit Margin | 2.15% | 2.79% | -4.11% | 1.58% | 0.38% | 1.38% | Upgrade
|
| Free Cash Flow Margin | - | -2.14% | -5.92% | 5.09% | 7.24% | 2.75% | Upgrade
|
| EBITDA | 597.75 | 565 | 411 | 688 | 743 | 706 | Upgrade
|
| EBITDA Margin | 5.58% | 5.28% | 3.97% | 6.42% | 6.81% | 6.53% | Upgrade
|
| D&A For EBITDA | 166.75 | 178 | 193 | 284 | 303 | 327 | Upgrade
|
| EBIT | 431 | 387 | 218 | 404 | 440 | 379 | Upgrade
|
| EBIT Margin | 4.02% | 3.62% | 2.11% | 3.77% | 4.03% | 3.50% | Upgrade
|
| Effective Tax Rate | 19.86% | 17.22% | - | 32.67% | 75.59% | 28.37% | Upgrade
|
| Advertising Expenses | - | 627 | 541 | 478 | 471 | 450 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.