LY Corporation (TYO:4689)
Japan
· Delayed Price · Currency is JPY 398.50
+4.90 (1.24%)
At close: Mar 9, 2026
LY Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,984,076 | 1,917,478 | 1,814,663 | 1,672,377 | 1,567,421 | 1,205,846 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 5.67% | 8.51% | 6.70% | 29.98% | 14.52% | Upgrade
|
| Cost of Revenue | 516,012 | 529,522 | 520,449 | 511,131 | 497,021 | 432,446 | Upgrade
|
| Gross Profit | 1,468,064 | 1,387,956 | 1,294,214 | 1,161,246 | 1,070,400 | 773,400 | Upgrade
|
| Selling, General & Admin | 1,179,780 | 1,115,977 | 1,095,832 | 1,007,606 | 902,586 | 591,964 | Upgrade
|
| Other Operating Expenses | -37,793 | -43,055 | -14,497 | -4,392 | -21,689 | - | Upgrade
|
| Operating Expenses | 1,141,987 | 1,072,922 | 1,081,335 | 1,003,214 | 880,897 | 591,964 | Upgrade
|
| Operating Income | 326,077 | 315,034 | 212,879 | 158,032 | 189,503 | 181,436 | Upgrade
|
| Interest Expense | -8,079 | -8,079 | -6,518 | -5,819 | -4,415 | -7,074 | Upgrade
|
| Interest & Investment Income | - | - | 5,366 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -9,320 | -9,677 | -16,491 | -38,728 | -46,135 | -19,418 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,352 | -11,287 | -5,355 | -8,808 | 3,430 | 401 | Upgrade
|
| EBT Excluding Unusual Items | 291,326 | 285,991 | 189,881 | 104,677 | 142,383 | 155,345 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24,613 | -11,110 | -3,572 | 130,541 | 16,158 | 6,580 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 10,458 | - | - | -6,522 | Upgrade
|
| Asset Writedown | - | - | -15,147 | - | - | -12,788 | Upgrade
|
| Pretax Income | 315,939 | 274,881 | 181,620 | 235,218 | 158,541 | 142,615 | Upgrade
|
| Income Tax Expense | 17,589 | 72,478 | 42,548 | 46,055 | 66,911 | 53,495 | Upgrade
|
| Earnings From Continuing Operations | 298,350 | 202,403 | 139,072 | 189,163 | 91,630 | 89,120 | Upgrade
|
| Minority Interest in Earnings | -89,258 | -48,938 | -25,873 | -10,295 | -14,314 | -18,975 | Upgrade
|
| Net Income | 209,092 | 153,465 | 113,199 | 178,868 | 77,316 | 70,145 | Upgrade
|
| Net Income to Common | 209,092 | 153,465 | 113,199 | 178,868 | 77,316 | 70,145 | Upgrade
|
| Net Income Growth | 76.56% | 35.57% | -36.71% | 131.35% | 10.22% | -14.12% | Upgrade
|
| Shares Outstanding (Basic) | 6,993 | 7,308 | 7,499 | 7,495 | 7,580 | 5,004 | Upgrade
|
| Shares Outstanding (Diluted) | 7,022 | 7,337 | 7,528 | 7,517 | 7,623 | 5,007 | Upgrade
|
| Shares Change (YoY) | -5.56% | -2.54% | 0.15% | -1.40% | 52.24% | 3.48% | Upgrade
|
| EPS (Basic) | 29.90 | 21.00 | 15.10 | 23.87 | 10.20 | 14.02 | Upgrade
|
| EPS (Diluted) | 29.78 | 20.92 | 15.04 | 23.80 | 10.14 | 14.01 | Upgrade
|
| EPS Growth | 86.93% | 39.10% | -36.81% | 134.71% | -27.62% | -17.00% | Upgrade
|
| Free Cash Flow | 578,743 | 419,850 | 245,468 | 209 | 214,542 | 179,343 | Upgrade
|
| Free Cash Flow Per Share | 82.42 | 57.22 | 32.61 | 0.03 | 28.14 | 35.82 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 5.560 | 5.560 | 5.560 | 5.560 | Upgrade
|
| Dividend Growth | 25.90% | 25.90% | - | - | - | -37.25% | Upgrade
|
| Gross Margin | 73.99% | 72.38% | 71.32% | 69.44% | 68.29% | 64.14% | Upgrade
|
| Operating Margin | 16.43% | 16.43% | 11.73% | 9.45% | 12.09% | 15.05% | Upgrade
|
| Profit Margin | 10.54% | 8.00% | 6.24% | 10.70% | 4.93% | 5.82% | Upgrade
|
| Free Cash Flow Margin | 29.17% | 21.90% | 13.53% | 0.01% | 13.69% | 14.87% | Upgrade
|
| EBITDA | 496,709 | 474,908 | 375,796 | 306,808 | 325,247 | 283,516 | Upgrade
|
| EBITDA Margin | 25.04% | 24.77% | 20.71% | 18.35% | 20.75% | 23.51% | Upgrade
|
| D&A For EBITDA | 170,632 | 159,874 | 162,917 | 148,776 | 135,744 | 102,080 | Upgrade
|
| EBIT | 326,077 | 315,034 | 212,879 | 158,032 | 189,503 | 181,436 | Upgrade
|
| EBIT Margin | 16.43% | 16.43% | 11.73% | 9.45% | 12.09% | 15.05% | Upgrade
|
| Effective Tax Rate | 5.57% | 26.37% | 23.43% | 19.58% | 42.20% | 37.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.