CLIP Corporation (TYO:4705)
886.00
+4.00 (0.45%)
Mar 10, 2026, 3:30 PM JST
CLIP Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,941 | 3,038 | 3,036 | 2,932 | 3,205 | 3,196 | Upgrade
|
| Revenue Growth (YoY) | -2.81% | 0.07% | 3.55% | -8.52% | 0.28% | -4.85% | Upgrade
|
| Cost of Revenue | 2,193 | 2,226 | 2,172 | 1,978 | 2,131 | 2,207 | Upgrade
|
| Gross Profit | 748 | 812 | 864 | 954 | 1,074 | 989 | Upgrade
|
| Selling, General & Admin | 715 | 752 | 785 | 768 | 758 | 751 | Upgrade
|
| Amortization of Goodwill & Intangibles | 38 | 38 | 19 | - | - | 14 | Upgrade
|
| Operating Expenses | 773 | 810 | 818 | 778 | 768 | 773 | Upgrade
|
| Operating Income | -25 | 2 | 46 | 176 | 306 | 216 | Upgrade
|
| Interest Expense | -3 | -2 | -2 | -1 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 14 | 14 | 13 | 12 | 10 | 7 | Upgrade
|
| Earnings From Equity Investments | -3 | 10 | - | 1 | -7 | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 5 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | 7 | -1 | 5 | 6 | Upgrade
|
| EBT Excluding Unusual Items | -8 | 30 | 64 | 187 | 312 | 224 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16 | 31 | -5 | -5 | 7 | 6 | Upgrade
|
| Asset Writedown | -78 | -77 | -22 | -4 | -1 | -44 | Upgrade
|
| Other Unusual Items | - | -30 | 113 | -1 | - | -31 | Upgrade
|
| Pretax Income | -70 | -46 | 150 | 177 | 318 | 155 | Upgrade
|
| Income Tax Expense | 65 | 29 | 63 | 71 | 101 | 67 | Upgrade
|
| Earnings From Continuing Operations | -135 | -75 | 87 | 106 | 217 | 88 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1 | Upgrade
|
| Net Income | -135 | -75 | 87 | 106 | 217 | 89 | Upgrade
|
| Net Income to Common | -135 | -75 | 87 | 106 | 217 | 89 | Upgrade
|
| Net Income Growth | - | - | -17.93% | -51.15% | 143.82% | -55.72% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.46% | -1.96% | -0.05% | - | -2.31% | -7.32% | Upgrade
|
| EPS (Basic) | -37.48 | -20.82 | 23.68 | 28.84 | 59.03 | 23.65 | Upgrade
|
| EPS (Diluted) | -37.48 | -20.82 | 23.68 | 28.84 | 59.03 | 23.65 | Upgrade
|
| EPS Growth | - | - | -17.88% | -51.15% | 149.59% | -52.23% | Upgrade
|
| Free Cash Flow | - | -160 | 158 | -90 | 366 | 102 | Upgrade
|
| Free Cash Flow Per Share | - | -44.42 | 43.01 | -24.48 | 99.56 | 27.11 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 45.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 12.50% | - | Upgrade
|
| Gross Margin | 25.43% | 26.73% | 28.46% | 32.54% | 33.51% | 30.95% | Upgrade
|
| Operating Margin | -0.85% | 0.07% | 1.52% | 6.00% | 9.55% | 6.76% | Upgrade
|
| Profit Margin | -4.59% | -2.47% | 2.87% | 3.62% | 6.77% | 2.79% | Upgrade
|
| Free Cash Flow Margin | - | -5.27% | 5.20% | -3.07% | 11.42% | 3.19% | Upgrade
|
| EBITDA | 85.75 | 91 | 106 | 212 | 342 | 265 | Upgrade
|
| EBITDA Margin | 2.92% | 3.00% | 3.49% | 7.23% | 10.67% | 8.29% | Upgrade
|
| D&A For EBITDA | 110.75 | 89 | 60 | 36 | 36 | 49 | Upgrade
|
| EBIT | -25 | 2 | 46 | 176 | 306 | 216 | Upgrade
|
| EBIT Margin | -0.85% | 0.07% | 1.52% | 6.00% | 9.55% | 6.76% | Upgrade
|
| Effective Tax Rate | - | - | 42.00% | 40.11% | 31.76% | 43.23% | Upgrade
|
| Advertising Expenses | - | 76 | 73 | 72 | 73 | 67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.