Waseda Academy Co., Ltd. (TYO:4718)
Japan
· Delayed Price · Currency is JPY 2,033.00
-2.00 (-0.10%)
Mar 10, 2026, 3:30 PM JST
Waseda Academy Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 36,971 | 35,069 | 32,867 | 30,728 | 28,551 | 25,453 | Upgrade
|
| Revenue Growth (YoY) | 7.27% | 6.70% | 6.96% | 7.63% | 12.17% | 3.42% | Upgrade
|
| Cost of Revenue | 25,220 | 24,153 | 22,939 | 21,906 | 20,684 | 18,770 | Upgrade
|
| Gross Profit | 11,751 | 10,916 | 9,928 | 8,822 | 7,867 | 6,683 | Upgrade
|
| Selling, General & Admin | 7,892 | 7,155 | 6,864 | 6,289 | 5,936 | 5,606 | Upgrade
|
| Other Operating Expenses | 208 | 208 | 175 | 133 | 109 | 20 | Upgrade
|
| Operating Expenses | 8,104 | 7,367 | 7,039 | 6,422 | 6,045 | 5,619 | Upgrade
|
| Operating Income | 3,648 | 3,549 | 2,889 | 2,400 | 1,822 | 1,064 | Upgrade
|
| Interest Expense | -8.57 | -8 | -7 | -7 | -12 | -19 | Upgrade
|
| Interest & Investment Income | 40.61 | 35 | 25 | 18 | 21 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | 42.97 | 46 | 55 | 28 | 26 | 15 | Upgrade
|
| EBT Excluding Unusual Items | 3,723 | 3,622 | 2,962 | 2,439 | 1,857 | 1,080 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.54 | -23 | -11 | -8 | -16 | -9 | Upgrade
|
| Asset Writedown | 9.71 | - | - | - | - | -41 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -79 | Upgrade
|
| Pretax Income | 3,762 | 3,599 | 2,951 | 2,431 | 1,841 | 951 | Upgrade
|
| Income Tax Expense | 1,306 | 1,261 | 819 | 878 | 733 | 422 | Upgrade
|
| Net Income | 2,456 | 2,338 | 2,132 | 1,553 | 1,108 | 529 | Upgrade
|
| Net Income to Common | 2,456 | 2,338 | 2,132 | 1,553 | 1,108 | 529 | Upgrade
|
| Net Income Growth | 10.64% | 9.66% | 37.28% | 40.16% | 109.45% | -31.48% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 16 | Upgrade
|
| Shares Change (YoY) | -0.51% | -2.64% | 0.25% | 0.03% | 18.07% | 0.81% | Upgrade
|
| EPS (Basic) | 133.28 | 127.00 | 112.75 | 82.33 | 58.76 | 33.12 | Upgrade
|
| EPS (Diluted) | 133.28 | 127.00 | 112.75 | 82.33 | 58.76 | 33.12 | Upgrade
|
| EPS Growth | 11.49% | 12.64% | 36.94% | 40.13% | 77.40% | -32.03% | Upgrade
|
| Free Cash Flow | - | 3,250 | 2,703 | 2,371 | 2,040 | 1,626 | Upgrade
|
| Free Cash Flow Per Share | - | 176.53 | 142.95 | 125.70 | 108.18 | 101.81 | Upgrade
|
| Dividend Per Share | 50.000 | 45.000 | 40.000 | 24.000 | 22.000 | 20.000 | Upgrade
|
| Dividend Growth | 11.11% | 12.50% | 66.67% | 9.09% | 10.00% | - | Upgrade
|
| Gross Margin | - | 31.13% | 30.21% | 28.71% | 27.55% | 26.26% | Upgrade
|
| Operating Margin | 9.87% | 10.12% | 8.79% | 7.81% | 6.38% | 4.18% | Upgrade
|
| Profit Margin | 6.64% | 6.67% | 6.49% | 5.05% | 3.88% | 2.08% | Upgrade
|
| Free Cash Flow Margin | - | 9.27% | 8.22% | 7.72% | 7.14% | 6.39% | Upgrade
|
| EBITDA | 5,074 | 4,890 | 4,116 | 3,571 | 3,061 | 2,115 | Upgrade
|
| EBITDA Margin | - | 13.94% | 12.52% | 11.62% | 10.72% | 8.31% | Upgrade
|
| D&A For EBITDA | 1,427 | 1,341 | 1,227 | 1,171 | 1,239 | 1,051 | Upgrade
|
| EBIT | 3,648 | 3,549 | 2,889 | 2,400 | 1,822 | 1,064 | Upgrade
|
| EBIT Margin | - | 10.12% | 8.79% | 7.81% | 6.38% | 4.18% | Upgrade
|
| Effective Tax Rate | - | 35.04% | 27.75% | 36.12% | 39.81% | 44.37% | Upgrade
|
| Advertising Expenses | - | 2,041 | 1,958 | 1,744 | 1,697 | 1,612 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.