Kyoshin Co., Ltd. (TYO:4735)
Japan
· Delayed Price · Currency is JPY 315.00
-3.00 (-0.94%)
At close: Mar 10, 2026
Kyoshin Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 26,612 | 26,455 | 26,099 | 25,420 | 23,653 | 23,145 | Upgrade
|
| Revenue Growth (YoY) | 1.65% | 1.36% | 2.67% | 7.47% | 2.20% | 5.08% | Upgrade
|
| Cost of Revenue | 21,158 | 21,072 | 20,338 | 19,783 | 18,519 | 18,473 | Upgrade
|
| Gross Profit | 5,454 | 5,383 | 5,761 | 5,637 | 5,134 | 4,672 | Upgrade
|
| Selling, General & Admin | 4,353 | 4,357 | 4,379 | 4,651 | 4,492 | 4,114 | Upgrade
|
| Other Operating Expenses | 367 | 367 | 371 | 392 | 356 | 383 | Upgrade
|
| Operating Expenses | 4,871 | 4,875 | 4,888 | 5,211 | 4,969 | 4,594 | Upgrade
|
| Operating Income | 583 | 508 | 873 | 426 | 165 | 78 | Upgrade
|
| Interest Expense | -212 | -182 | -157 | -149 | -151 | -151 | Upgrade
|
| Interest & Investment Income | 15 | 10 | 5 | 4 | 3 | 4 | Upgrade
|
| Earnings From Equity Investments | -1 | - | - | 1 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 36 | -41 | 71 | 6 | 38 | 63 | Upgrade
|
| Other Non Operating Income (Expenses) | 50 | 49 | 51 | 98 | 311 | 377 | Upgrade
|
| EBT Excluding Unusual Items | 471 | 344 | 843 | 386 | 365 | 371 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | 73 | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2 | - | 26 | Upgrade
|
| Asset Writedown | -159 | -131 | -373 | -513 | -78 | -87 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -11 | Upgrade
|
| Other Unusual Items | - | - | 103 | 179 | 6 | 284 | Upgrade
|
| Pretax Income | 316 | 286 | 573 | 54 | 292 | 583 | Upgrade
|
| Income Tax Expense | 226 | 193 | 68 | 370 | 299 | 394 | Upgrade
|
| Net Income | 90 | 93 | 505 | -316 | -7 | 189 | Upgrade
|
| Net Income to Common | 90 | 93 | 505 | -316 | -7 | 189 | Upgrade
|
| Net Income Growth | -76.19% | -81.58% | - | - | - | -62.20% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.86% | -0.21% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.66 | 11.97 | 64.86 | -40.59 | -0.90 | 24.28 | Upgrade
|
| EPS (Diluted) | 11.66 | 11.97 | 64.86 | -40.59 | -0.90 | 24.28 | Upgrade
|
| EPS Growth | -75.98% | -81.55% | - | - | - | -62.20% | Upgrade
|
| Free Cash Flow | 394 | 1,171 | 1,257 | 1,041 | 1,551 | 211 | Upgrade
|
| Free Cash Flow Per Share | 51.04 | 150.73 | 161.45 | 133.71 | 199.21 | 27.10 | Upgrade
|
| Dividend Per Share | 3.630 | 3.630 | 19.460 | 5.470 | 7.540 | 7.300 | Upgrade
|
| Dividend Growth | -81.35% | -81.35% | 255.76% | -27.45% | 3.29% | -62.14% | Upgrade
|
| Gross Margin | 20.50% | 20.35% | 22.07% | 22.18% | 21.70% | 20.19% | Upgrade
|
| Operating Margin | 2.19% | 1.92% | 3.35% | 1.68% | 0.70% | 0.34% | Upgrade
|
| Profit Margin | 0.34% | 0.35% | 1.93% | -1.24% | -0.03% | 0.82% | Upgrade
|
| Free Cash Flow Margin | 1.48% | 4.43% | 4.82% | 4.09% | 6.56% | 0.91% | Upgrade
|
| EBITDA | 1,670 | 1,594 | 1,949 | 1,622 | 1,420 | 1,321 | Upgrade
|
| EBITDA Margin | 6.28% | 6.02% | 7.47% | 6.38% | 6.00% | 5.71% | Upgrade
|
| D&A For EBITDA | 1,087 | 1,086 | 1,076 | 1,196 | 1,255 | 1,243 | Upgrade
|
| EBIT | 583 | 508 | 873 | 426 | 165 | 78 | Upgrade
|
| EBIT Margin | 2.19% | 1.92% | 3.35% | 1.68% | 0.70% | 0.34% | Upgrade
|
| Effective Tax Rate | 71.52% | 67.48% | 11.87% | 685.18% | 102.40% | 67.58% | Upgrade
|
| Advertising Expenses | - | 548 | 568 | 575 | 598 | 644 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.