Toukei Computer Co., Ltd. (TYO:4746)
4,230.00
-35.00 (-0.82%)
Mar 9, 2026, 3:30 PM JST
Toukei Computer Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20,835 | 19,634 | 19,562 | 17,605 | 16,782 | Upgrade
|
| Revenue Growth (YoY) | 6.12% | 0.37% | 11.12% | 4.90% | 5.89% | Upgrade
|
| Cost of Revenue | 11,405 | 11,141 | 11,878 | 10,407 | 10,257 | Upgrade
|
| Gross Profit | 9,430 | 8,493 | 7,684 | 7,198 | 6,525 | Upgrade
|
| Selling, General & Admin | 3,159 | 2,757 | 2,456 | 2,444 | 2,413 | Upgrade
|
| Research & Development | - | 159 | 168 | 212 | 369 | Upgrade
|
| Operating Expenses | 3,159 | 2,916 | 2,624 | 2,656 | 2,782 | Upgrade
|
| Operating Income | 6,271 | 5,577 | 5,060 | 4,542 | 3,743 | Upgrade
|
| Interest & Investment Income | 1,022 | 840 | 679 | 579 | 528 | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 23 | 41 | 59 | 38 | Upgrade
|
| EBT Excluding Unusual Items | 7,308 | 6,440 | 5,780 | 5,180 | 4,309 | Upgrade
|
| Gain (Loss) on Sale of Investments | 482 | 37 | -34 | -254 | 4 | Upgrade
|
| Asset Writedown | - | -21 | - | -1 | -7 | Upgrade
|
| Other Unusual Items | 11 | 8 | 2 | - | 1 | Upgrade
|
| Pretax Income | 7,801 | 6,464 | 5,748 | 4,925 | 4,307 | Upgrade
|
| Income Tax Expense | 2,427 | 1,969 | 1,780 | 1,516 | 1,299 | Upgrade
|
| Net Income | 5,374 | 4,495 | 3,968 | 3,409 | 3,008 | Upgrade
|
| Net Income to Common | 5,374 | 4,495 | 3,968 | 3,409 | 3,008 | Upgrade
|
| Net Income Growth | 19.55% | 13.28% | 16.40% | 13.33% | 20.03% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.91% | 0.40% | -2.28% | -1.06% | Upgrade
|
| EPS (Basic) | 299.86 | 251.59 | 222.53 | 191.31 | 164.70 | Upgrade
|
| EPS (Diluted) | 295.17 | 247.06 | 220.05 | 189.82 | 163.66 | Upgrade
|
| EPS Growth | 19.47% | 12.27% | 15.93% | 15.98% | 21.29% | Upgrade
|
| Free Cash Flow | 6,005 | 3,465 | 4,569 | 4,261 | 4,617 | Upgrade
|
| Free Cash Flow Per Share | 329.83 | 190.42 | 253.37 | 237.22 | 251.18 | Upgrade
|
| Dividend Per Share | - | 125.000 | 110.000 | 95.000 | 80.000 | Upgrade
|
| Dividend Growth | - | 13.64% | 15.79% | 18.75% | 28.00% | Upgrade
|
| Gross Margin | 45.26% | 43.26% | 39.28% | 40.89% | 38.88% | Upgrade
|
| Operating Margin | 30.10% | 28.41% | 25.87% | 25.80% | 22.30% | Upgrade
|
| Profit Margin | 25.79% | 22.89% | 20.28% | 19.36% | 17.92% | Upgrade
|
| Free Cash Flow Margin | 28.82% | 17.65% | 23.36% | 24.20% | 27.51% | Upgrade
|
| EBITDA | 6,836 | 6,091 | 5,544 | 4,906 | 4,137 | Upgrade
|
| EBITDA Margin | 32.81% | 31.02% | 28.34% | 27.87% | 24.65% | Upgrade
|
| D&A For EBITDA | 565 | 514 | 484 | 364 | 394 | Upgrade
|
| EBIT | 6,271 | 5,577 | 5,060 | 4,542 | 3,743 | Upgrade
|
| EBIT Margin | 30.10% | 28.41% | 25.87% | 25.80% | 22.30% | Upgrade
|
| Effective Tax Rate | 31.11% | 30.46% | 30.97% | 30.78% | 30.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.