Daisan Co., Ltd. (TYO:4750)
Japan
· Delayed Price · Currency is JPY 580.00
+3.00 (0.52%)
Mar 11, 2026, 9:00 AM JST
Daisan Cash Flow Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 20, 2026 | Apr '25 Apr 20, 2025 | Apr '24 Apr 20, 2024 | Apr '23 Apr 20, 2023 | Apr '22 Apr 20, 2022 | Apr '21 Apr 20, 2021 | 2020 - 2016 |
| Net Income | - | 380 | 68 | -1,002 | 165 | 146 | Upgrade
|
| Depreciation & Amortization | - | 296 | 235 | 393 | 286 | 273 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -29 | 12 | 969 | 5 | 1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -91 | -20 | Upgrade
|
| Other Operating Activities | - | 60 | 45 | -60 | 31 | 168 | Upgrade
|
| Change in Accounts Receivable | - | 90 | 203 | -166 | -219 | 80 | Upgrade
|
| Change in Inventory | - | 587 | -147 | -394 | -373 | -466 | Upgrade
|
| Change in Accounts Payable | - | -89 | -88 | -124 | 155 | 104 | Upgrade
|
| Change in Other Net Operating Assets | - | 79 | -16 | -55 | 5 | -300 | Upgrade
|
| Operating Cash Flow | - | 1,374 | 312 | -439 | -36 | -14 | Upgrade
|
| Operating Cash Flow Growth | - | 340.38% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -41 | -28 | -286 | -162 | -225 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 29 | 5 | 3 | 7 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -96 | -87 | - | Upgrade
|
| Divestitures | - | 25 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -19 | -27 | -59 | -18 | -69 | Upgrade
|
| Investment in Securities | - | -1 | -1 | 131 | 455 | 182 | Upgrade
|
| Other Investing Activities | - | 47 | 235 | -81 | -19 | -5 | Upgrade
|
| Investing Cash Flow | - | 40 | 143 | -415 | 175 | -114 | Upgrade
|
| Short-Term Debt Issued | - | - | 188 | 1,165 | 246 | 154 | Upgrade
|
| Long-Term Debt Issued | - | - | 200 | - | 200 | - | Upgrade
|
| Total Debt Issued | - | - | 388 | 1,165 | 446 | 154 | Upgrade
|
| Short-Term Debt Repaid | - | -356 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -206 | -160 | -139 | -409 | -234 | Upgrade
|
| Total Debt Repaid | - | -562 | -160 | -139 | -409 | -234 | Upgrade
|
| Net Debt Issued (Repaid) | - | -562 | 228 | 1,026 | 37 | -80 | Upgrade
|
| Common Dividends Paid | - | -143 | -134 | -134 | -134 | -147 | Upgrade
|
| Other Financing Activities | - | -205 | -155 | -212 | -161 | -241 | Upgrade
|
| Financing Cash Flow | - | -910 | -61 | 680 | -258 | -468 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 12 | 35 | 48 | 25 | -3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 6 | - | - | - | -2 | Upgrade
|
| Net Cash Flow | - | 522 | 429 | -126 | -94 | -601 | Upgrade
|
| Free Cash Flow | - | 1,333 | 284 | -725 | -198 | -239 | Upgrade
|
| Free Cash Flow Growth | - | 369.37% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 12.30% | 2.73% | -6.90% | -2.04% | -2.76% | Upgrade
|
| Free Cash Flow Per Share | - | 207.89 | 44.29 | -113.07 | -30.88 | -37.27 | Upgrade
|
| Cash Interest Paid | - | 26 | 33 | 9 | 11 | 11 | Upgrade
|
| Cash Income Tax Paid | - | -13 | -20 | 143 | 80 | 93 | Upgrade
|
| Levered Free Cash Flow | - | 1,332 | 183.25 | -720.75 | -350.5 | -503.25 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,362 | 209.5 | -707.63 | -343.63 | -494.5 | Upgrade
|
| Change in Working Capital | - | 667 | -48 | -739 | -432 | -582 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.