SAKURA KCS Corporation (TYO:4761)
1,277.00
+12.00 (0.95%)
At close: Mar 10, 2026
SAKURA KCS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 23,260 | 22,537 | 22,769 | 23,588 | 24,794 | 24,658 | Upgrade
|
| Revenue Growth (YoY) | 7.59% | -1.02% | -3.47% | -4.86% | 0.55% | 3.46% | Upgrade
|
| Cost of Revenue | 16,682 | 16,283 | 17,051 | 18,288 | 19,759 | 19,795 | Upgrade
|
| Gross Profit | 6,578 | 6,254 | 5,718 | 5,300 | 5,035 | 4,863 | Upgrade
|
| Selling, General & Admin | 5,242 | 4,876 | 4,590 | 4,306 | 4,215 | 4,061 | Upgrade
|
| Operating Expenses | 5,242 | 4,876 | 4,590 | 4,306 | 4,215 | 4,061 | Upgrade
|
| Operating Income | 1,336 | 1,378 | 1,128 | 994 | 820 | 802 | Upgrade
|
| Interest Expense | -26 | -17 | -10 | -12 | -19 | -22 | Upgrade
|
| Interest & Investment Income | 169 | 93 | 53 | 44 | 43 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 50 | 38 | 41 | 25 | 34 | 81 | Upgrade
|
| EBT Excluding Unusual Items | 1,529 | 1,492 | 1,212 | 1,051 | 878 | 895 | Upgrade
|
| Gain (Loss) on Sale of Investments | 256 | 533 | 7 | - | - | 120 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | -5 | 25 | - | 34 | Upgrade
|
| Asset Writedown | -431 | -424 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 1,356 | 1,601 | 1,214 | 1,076 | 878 | 1,050 | Upgrade
|
| Income Tax Expense | 382 | 456 | 319 | 328 | 276 | 314 | Upgrade
|
| Net Income | 974 | 1,145 | 895 | 748 | 602 | 736 | Upgrade
|
| Net Income to Common | 974 | 1,145 | 895 | 748 | 602 | 736 | Upgrade
|
| Net Income Growth | 11.82% | 27.93% | 19.65% | 24.25% | -18.21% | 55.60% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 86.97 | 102.24 | 79.92 | 66.79 | 53.75 | 65.72 | Upgrade
|
| EPS (Diluted) | 86.97 | 102.24 | 79.92 | 66.79 | 53.75 | 65.72 | Upgrade
|
| EPS Growth | 11.82% | 27.93% | 19.65% | 24.25% | -18.21% | 55.60% | Upgrade
|
| Free Cash Flow | - | -415 | 2,608 | 1,657 | -375 | 536 | Upgrade
|
| Free Cash Flow Per Share | - | -37.06 | 232.87 | 147.96 | -33.48 | 47.86 | Upgrade
|
| Dividend Per Share | 20.000 | 32.000 | 24.000 | 18.000 | 14.000 | 12.000 | Upgrade
|
| Dividend Growth | -25.93% | 33.33% | 33.33% | 28.57% | 16.67% | - | Upgrade
|
| Gross Margin | 28.28% | 27.75% | 25.11% | 22.47% | 20.31% | 19.72% | Upgrade
|
| Operating Margin | 5.74% | 6.11% | 4.95% | 4.21% | 3.31% | 3.25% | Upgrade
|
| Profit Margin | 4.19% | 5.08% | 3.93% | 3.17% | 2.43% | 2.99% | Upgrade
|
| Free Cash Flow Margin | - | -1.84% | 11.45% | 7.03% | -1.51% | 2.17% | Upgrade
|
| EBITDA | 1,977 | 2,045 | 1,830 | 1,801 | 1,654 | 1,585 | Upgrade
|
| EBITDA Margin | 8.50% | 9.07% | 8.04% | 7.63% | 6.67% | 6.43% | Upgrade
|
| D&A For EBITDA | 640.75 | 667 | 702 | 807 | 834 | 783 | Upgrade
|
| EBIT | 1,336 | 1,378 | 1,128 | 994 | 820 | 802 | Upgrade
|
| EBIT Margin | 5.74% | 6.11% | 4.95% | 4.21% | 3.31% | 3.25% | Upgrade
|
| Effective Tax Rate | 28.17% | 28.48% | 26.28% | 30.48% | 31.44% | 29.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.