XNET Corporation (TYO:4762)
1,515.00
-4.00 (-0.26%)
Mar 10, 2026, 3:30 PM JST
XNET Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,517 | 5,300 | 5,547 | 5,357 | 5,418 | 5,038 | Upgrade
|
| Other Revenue | 1 | - | - | - | 1 | 1 | Upgrade
|
| Revenue | 5,518 | 5,300 | 5,547 | 5,357 | 5,419 | 5,039 | Upgrade
|
| Revenue Growth (YoY) | 3.22% | -4.45% | 3.55% | -1.14% | 7.54% | 7.90% | Upgrade
|
| Cost of Revenue | 3,841 | 3,797 | 3,849 | 3,851 | 3,898 | 3,829 | Upgrade
|
| Gross Profit | 1,677 | 1,503 | 1,698 | 1,506 | 1,521 | 1,210 | Upgrade
|
| Selling, General & Admin | 643 | 573 | 567 | 495 | 491 | 462 | Upgrade
|
| Other Operating Expenses | 49 | 49 | 51 | 49 | 50 | 42 | Upgrade
|
| Operating Expenses | 715 | 642 | 631 | 556 | 553 | 516 | Upgrade
|
| Operating Income | 962 | 861 | 1,067 | 950 | 968 | 694 | Upgrade
|
| Interest Expense | -22 | -21 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 28 | 30 | 33 | 34 | 27 | 25 | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -22 | - | 1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 950 | 848 | 1,100 | 985 | 995 | 719 | Upgrade
|
| Asset Writedown | - | - | -22 | - | - | - | Upgrade
|
| Pretax Income | 814 | 848 | 1,078 | 985 | 995 | 719 | Upgrade
|
| Income Tax Expense | 305 | 267 | 337 | 291 | 277 | 143 | Upgrade
|
| Net Income | 509 | 581 | 741 | 694 | 718 | 576 | Upgrade
|
| Net Income to Common | 509 | 581 | 741 | 694 | 718 | 576 | Upgrade
|
| Net Income Growth | -14.45% | -21.59% | 6.77% | -3.34% | 24.65% | 11.85% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 5 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 5 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -24.45% | -45.34% | - | - | - | - | Upgrade
|
| EPS (Basic) | 121.73 | 128.67 | 89.69 | 84.00 | 86.91 | 69.72 | Upgrade
|
| EPS (Diluted) | 121.73 | 128.67 | 89.69 | 84.00 | 86.91 | 69.72 | Upgrade
|
| EPS Growth | 13.22% | 43.46% | 6.77% | -3.34% | 24.65% | 11.85% | Upgrade
|
| Free Cash Flow | - | 826 | 1,418 | 1,141 | 1,380 | 1,032 | Upgrade
|
| Free Cash Flow Per Share | - | 182.93 | 171.64 | 138.11 | 167.04 | 124.92 | Upgrade
|
| Gross Margin | 30.39% | 28.36% | 30.61% | 28.11% | 28.07% | 24.01% | Upgrade
|
| Operating Margin | 17.43% | 16.25% | 19.24% | 17.73% | 17.86% | 13.77% | Upgrade
|
| Profit Margin | 9.22% | 10.96% | 13.36% | 12.96% | 13.25% | 11.43% | Upgrade
|
| Free Cash Flow Margin | - | 15.58% | 25.56% | 21.30% | 25.47% | 20.48% | Upgrade
|
| EBITDA | 985 | 881 | 1,080 | 962 | 980 | 706 | Upgrade
|
| EBITDA Margin | 17.85% | 16.62% | 19.47% | 17.96% | 18.08% | 14.01% | Upgrade
|
| D&A For EBITDA | 23 | 20 | 13 | 12 | 12 | 12 | Upgrade
|
| EBIT | 962 | 861 | 1,067 | 950 | 968 | 694 | Upgrade
|
| EBIT Margin | 17.43% | 16.25% | 19.24% | 17.73% | 17.86% | 13.77% | Upgrade
|
| Effective Tax Rate | 37.47% | 31.49% | 31.26% | 29.54% | 27.84% | 19.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.