Tsuji Hongo IT Consulting Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024
Revenue	2,176	2,124	1,291
Revenue Growth (YoY)	-	64.52%	-
Cost of Revenue	1,048	992	635
Gross Profit	1,129	1,132	656
Selling, General & Admin	843.5	811	544
Operating Expenses	843.5	811	544
Operating Income	285	321	112
Interest Expense	-3	-4	-1
Interest & Investment Income	1	1	-
Other Non Operating Income (Expenses)	2	6	-2
EBT Excluding Unusual Items	285	324	109
Gain (Loss) on Sale of Assets	2	2	-
Other Unusual Items	-73	-73	-
Pretax Income	214	253	109
Income Tax Expense	73	83	31
Earnings From Continuing Operations	141	170	78
Minority Interest in Earnings	-0.5	-1	-
Net Income	140.5	169	78
Net Income to Common	140.5	169	78
Net Income Growth	-	116.67%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	-	10.47%	-
EPS (Basic)	82.59	99.88	50.93
EPS (Diluted)	81.56	99.88	50.93
EPS Growth	-	96.13%	-
Gross Margin	51.86%	53.30%	50.81%
Operating Margin	13.10%	15.11%	8.67%
Profit Margin	6.46%	7.96%	6.04%
EBIT	285	321	112
EBIT Margin	13.10%	15.11%	8.67%
Effective Tax Rate	34.11%	32.81%	28.44%

Source: S&P Capital IQ. Standard template. Financial Sources.