Cybozu, Inc. (TYO:4776)
Japan
· Delayed Price · Currency is JPY 2,376.00
+32.00 (1.37%)
At close: Mar 9, 2026
Cybozu Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 37,430 | 29,675 | 25,432 | 22,067 | 18,489 | Upgrade
|
| Revenue Growth (YoY) | 26.13% | 16.68% | 15.25% | 19.35% | 17.96% | Upgrade
|
| Cost of Revenue | 3,736 | 2,940 | 2,364 | 1,951 | 1,339 | Upgrade
|
| Gross Profit | 33,694 | 26,735 | 23,068 | 20,116 | 17,150 | Upgrade
|
| Selling, General & Admin | 22,102 | 20,614 | 18,785 | 19,235 | 15,443 | Upgrade
|
| Research & Development | 1,491 | 1,228 | 889 | 270 | 266 | Upgrade
|
| Operating Expenses | 23,593 | 21,842 | 19,674 | 19,505 | 15,709 | Upgrade
|
| Operating Income | 10,101 | 4,893 | 3,394 | 611 | 1,441 | Upgrade
|
| Interest Expense | - | - | -2 | -23 | -6 | Upgrade
|
| Interest & Investment Income | 47 | 23 | 19 | 6 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | 270 | 75 | 293 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | 189 | 148 | 92 | 99 | 37 | Upgrade
|
| EBT Excluding Unusual Items | 10,326 | 5,334 | 3,578 | 986 | 1,467 | Upgrade
|
| Gain (Loss) on Sale of Investments | -79 | - | -49 | - | 20 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3 | -11 | -2 | -1 | Upgrade
|
| Asset Writedown | -2 | -2 | -17 | -46 | -4 | Upgrade
|
| Other Unusual Items | 80 | -151 | 26 | -1 | 4 | Upgrade
|
| Pretax Income | 10,325 | 5,178 | 3,527 | 937 | 1,486 | Upgrade
|
| Income Tax Expense | 3,295 | 1,623 | 1,039 | 871 | 935 | Upgrade
|
| Earnings From Continuing Operations | 7,030 | 3,555 | 2,488 | 66 | 551 | Upgrade
|
| Minority Interest in Earnings | 51 | - | - | - | - | Upgrade
|
| Net Income | 7,081 | 3,555 | 2,488 | 66 | 551 | Upgrade
|
| Net Income to Common | 7,081 | 3,555 | 2,488 | 66 | 551 | Upgrade
|
| Net Income Growth | 99.18% | 42.89% | 3669.70% | -88.02% | -61.60% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 47 | 48 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 48 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | -2.48% | -0.40% | 3.75% | - | - | Upgrade
|
| EPS (Basic) | 153.16 | 74.99 | 52.27 | 1.44 | 12.01 | Upgrade
|
| EPS (Diluted) | 153.16 | 74.99 | 52.27 | 1.44 | 12.01 | Upgrade
|
| EPS Growth | 104.24% | 43.46% | 3533.40% | -88.02% | -61.60% | Upgrade
|
| Free Cash Flow | 7,797 | 2,910 | 2,280 | -1,526 | -811 | Upgrade
|
| Free Cash Flow Per Share | 168.65 | 61.38 | 47.90 | -33.26 | -17.68 | Upgrade
|
| Dividend Per Share | - | 30.000 | 14.000 | 13.000 | 12.000 | Upgrade
|
| Dividend Growth | - | 114.29% | 7.69% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | 90.02% | 90.09% | 90.70% | 91.16% | 92.76% | Upgrade
|
| Operating Margin | 26.99% | 16.49% | 13.35% | 2.77% | 7.79% | Upgrade
|
| Profit Margin | 18.92% | 11.98% | 9.78% | 0.30% | 2.98% | Upgrade
|
| Free Cash Flow Margin | 20.83% | 9.81% | 8.96% | -6.92% | -4.39% | Upgrade
|
| EBITDA | 12,837 | 7,245 | 5,444 | 2,205 | 2,601 | Upgrade
|
| EBITDA Margin | 34.30% | 24.41% | 21.41% | 9.99% | 14.07% | Upgrade
|
| D&A For EBITDA | 2,736 | 2,352 | 2,050 | 1,594 | 1,160 | Upgrade
|
| EBIT | 10,101 | 4,893 | 3,394 | 611 | 1,441 | Upgrade
|
| EBIT Margin | 26.99% | 16.49% | 13.35% | 2.77% | 7.79% | Upgrade
|
| Effective Tax Rate | 31.91% | 31.34% | 29.46% | 92.96% | 62.92% | Upgrade
|
| Advertising Expenses | 6,370 | 5,618 | 4,313 | 6,452 | 4,907 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.