NCD Co., Ltd. (TYO:4783)
Japan
· Delayed Price · Currency is JPY 3,085.00
+128.00 (4.33%)
Mar 10, 2026, 11:30 AM JST
NCD Co., Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,852 | 2,093 | 983 | 768 | 265 | Upgrade
|
| Depreciation & Amortization | - | 405 | 359 | 337 | 277 | 263 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 63 | 45 | 136 | 215 | 116 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -57 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | -933 | -328 | -609 | 40 | -130 | Upgrade
|
| Change in Accounts Receivable | - | -313 | 89 | -661 | -175 | 16 | Upgrade
|
| Change in Inventory | - | 97 | -114 | -54 | -23 | 37 | Upgrade
|
| Change in Accounts Payable | - | -22 | 126 | 114 | 266 | -127 | Upgrade
|
| Change in Other Net Operating Assets | - | 178 | 304 | 322 | 550 | -222 | Upgrade
|
| Operating Cash Flow | - | 2,270 | 2,574 | 568 | 1,918 | 218 | Upgrade
|
| Operating Cash Flow Growth | - | -11.81% | 353.17% | -70.39% | 779.82% | -42.02% | Upgrade
|
| Capital Expenditures | - | -239 | -183 | -540 | -429 | -203 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 347 | 111 | 473 | 348 | 200 | Upgrade
|
| Cash Acquisitions | - | - | 52 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -65 | -42 | -96 | -115 | -104 | Upgrade
|
| Investment in Securities | - | 301 | -1 | - | 100 | 76 | Upgrade
|
| Other Investing Activities | - | 17 | -36 | -8 | 48 | 173 | Upgrade
|
| Investing Cash Flow | - | 361 | -99 | -171 | -48 | 142 | Upgrade
|
| Short-Term Debt Issued | - | - | 25 | - | - | 300 | Upgrade
|
| Total Debt Issued | - | - | 25 | - | - | 300 | Upgrade
|
| Short-Term Debt Repaid | - | -33 | - | - | -400 | - | Upgrade
|
| Long-Term Debt Repaid | - | -75 | -11 | - | -30 | -85 | Upgrade
|
| Total Debt Repaid | - | -108 | -11 | - | -430 | -85 | Upgrade
|
| Net Debt Issued (Repaid) | - | -108 | 14 | - | -430 | 215 | Upgrade
|
| Common Dividends Paid | - | -538 | -229 | -110 | -111 | -109 | Upgrade
|
| Other Financing Activities | - | -301 | -293 | -303 | -238 | -167 | Upgrade
|
| Financing Cash Flow | - | -947 | -508 | -413 | -779 | -61 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 4 | 1 | 1 | 3 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | - | -1 | 1 | Upgrade
|
| Net Cash Flow | - | 1,687 | 1,968 | -15 | 1,093 | 300 | Upgrade
|
| Free Cash Flow | - | 2,031 | 2,391 | 28 | 1,489 | 15 | Upgrade
|
| Free Cash Flow Growth | - | -15.06% | 8439.29% | -98.12% | 9826.67% | - | Upgrade
|
| Free Cash Flow Margin | - | 6.75% | 9.38% | 0.12% | 7.25% | 0.08% | Upgrade
|
| Free Cash Flow Per Share | - | 248.29 | 293.55 | 3.47 | 184.49 | 1.87 | Upgrade
|
| Cash Interest Paid | - | 24 | 23 | 24 | 22 | 20 | Upgrade
|
| Cash Income Tax Paid | - | 944 | 343 | 626 | 8 | 276 | Upgrade
|
| Levered Free Cash Flow | - | 1,827 | 2,143 | 15.5 | 1,443 | -248.63 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,842 | 2,157 | 30.5 | 1,456 | -236.13 | Upgrade
|
| Change in Working Capital | - | -60 | 405 | -279 | 618 | -296 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.