PRONI, Inc. (TYO:479A)
1,428.00
-42.00 (-2.86%)
Last updated: Mar 9, 2026, 2:58 PM JST
PRONI Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Revenue | 3,233 | 2,197 | 1,683 | 1,537 | 1,991 | Upgrade
|
| Revenue Growth (YoY) | 47.16% | 30.54% | 9.47% | -22.76% | -50.20% | Upgrade
|
| Cost of Revenue | 290 | 360 | 315 | 1,344 | 1,737 | Upgrade
|
| Gross Profit | 2,943 | 1,837 | 1,368 | 193.25 | 253.36 | Upgrade
|
| Selling, General & Admin | 2,573 | 2,221 | 2,084 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 163.18 | 194.33 | Upgrade
|
| Operating Expenses | 2,573 | 2,221 | 2,084 | 174.28 | 208.8 | Upgrade
|
| Operating Income | 370 | -384 | -716 | 18.97 | 44.56 | Upgrade
|
| Interest Expense | -14 | -11 | -15 | -0.91 | -1.03 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 12 | 4 | 39.91 | 15.13 | Upgrade
|
| Pretax Income | 362 | -383 | -727 | 57.97 | 58.66 | Upgrade
|
| Income Tax Expense | -171 | -113 | 2 | 25.83 | 7.32 | Upgrade
|
| Net Income to Company | 533 | -270 | -729 | - | - | Upgrade
|
| Net Income | 533 | -270 | -729 | 32.14 | 51.34 | Upgrade
|
| Net Income to Common | 533 | -270 | -729 | 32.14 | 51.34 | Upgrade
|
| Net Income Growth | - | - | - | -37.39% | -77.56% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 2 | 2 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 2 | 2 | - | - | Upgrade
|
| Shares Change (YoY) | 104.78% | - | - | - | - | Upgrade
|
| EPS (Basic) | 128.78 | -120.15 | -324.40 | - | - | Upgrade
|
| EPS (Diluted) | 115.82 | -120.15 | -324.40 | - | - | Upgrade
|
| Free Cash Flow | 583 | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 126.69 | - | - | - | - | Upgrade
|
| Gross Margin | 91.03% | 83.61% | 81.28% | 12.57% | 12.73% | Upgrade
|
| Operating Margin | 11.44% | -17.48% | -42.54% | 1.23% | 2.24% | Upgrade
|
| Profit Margin | 16.49% | -12.29% | -43.32% | 2.09% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 18.03% | - | - | - | - | Upgrade
|
| EBITDA | 385 | - | - | 30.07 | 59.04 | Upgrade
|
| EBITDA Margin | 11.91% | - | - | 1.96% | 2.97% | Upgrade
|
| D&A For EBITDA | 15 | - | - | - | - | Upgrade
|
| EBIT | 370 | -384 | -716 | 18.97 | 44.56 | Upgrade
|
| EBIT Margin | 11.44% | -17.48% | -42.54% | 1.23% | 2.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.