DreamArts Corporation (TYO:4811)
Japan
· Delayed Price · Currency is JPY 824.00
+46.00 (5.91%)
Mar 10, 2026, 3:23 PM JST
DreamArts Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,654 | 5,033 | 4,440 | 3,670 | 2,938 | Upgrade
|
| Revenue Growth (YoY) | 12.34% | 13.36% | 20.98% | 24.92% | 7.54% | Upgrade
|
| Cost of Revenue | 2,122 | 2,161 | 2,072 | 1,831 | 1,589 | Upgrade
|
| Gross Profit | 3,532 | 2,872 | 2,368 | 1,839 | 1,349 | Upgrade
|
| Selling, General & Admin | 2,557 | 2,099 | 1,790 | 1,651 | 1,366 | Upgrade
|
| Operating Expenses | 2,557 | 2,099 | 1,790 | 1,651 | 1,366 | Upgrade
|
| Operating Income | 975 | 773 | 578 | 188 | -17 | Upgrade
|
| Interest Expense | - | - | - | -1 | -2 | Upgrade
|
| Interest & Investment Income | 7 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -6 | -4 | -5 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | 97 | -1 | -11 | -1 | -2 | Upgrade
|
| Pretax Income | 1,072 | 766 | 563 | 181 | -26 | Upgrade
|
| Income Tax Expense | 315 | 215 | 139 | 54 | -36 | Upgrade
|
| Net Income to Company | 757 | 551 | 424 | 127 | 10 | Upgrade
|
| Net Income | 757 | 551 | 424 | 127 | 10 | Upgrade
|
| Net Income to Common | 757 | 551 | 424 | 127 | 10 | Upgrade
|
| Net Income Growth | 37.39% | 29.95% | 233.86% | 1170.00% | -75.78% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 12 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -66.65% | 4.66% | 5.45% | - | - | Upgrade
|
| EPS (Basic) | 195.54 | 47.44 | 38.29 | 11.59 | 0.91 | Upgrade
|
| EPS (Diluted) | 187.74 | 45.60 | 36.73 | 11.59 | 0.91 | Upgrade
|
| EPS Growth | 311.71% | 24.16% | 216.80% | 1170.00% | - | Upgrade
|
| Free Cash Flow | 1,059 | 976 | 1,160 | - | - | Upgrade
|
| Free Cash Flow Per Share | 262.64 | 80.73 | 100.42 | - | - | Upgrade
|
| Dividend Per Share | - | 13.333 | 6.667 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 62.47% | 57.06% | 53.33% | 50.11% | 45.92% | Upgrade
|
| Operating Margin | 17.24% | 15.36% | 13.02% | 5.12% | -0.58% | Upgrade
|
| Profit Margin | 13.39% | 10.95% | 9.55% | 3.46% | 0.34% | Upgrade
|
| Free Cash Flow Margin | 18.73% | 19.39% | 26.13% | - | - | Upgrade
|
| EBITDA | 1,175 | 952 | 756 | - | - | Upgrade
|
| EBITDA Margin | 20.78% | 18.92% | 17.03% | - | - | Upgrade
|
| D&A For EBITDA | 200 | 179 | 178 | - | - | Upgrade
|
| EBIT | 975 | 773 | 578 | 188 | -17 | Upgrade
|
| EBIT Margin | 17.24% | 15.36% | 13.02% | 5.12% | -0.58% | Upgrade
|
| Effective Tax Rate | 29.38% | 28.07% | 24.69% | 29.83% | - | Upgrade
|
| Advertising Expenses | - | 545 | 437 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.