Nextware Ltd. (TYO:4814)
226.00
+30.00 (15.31%)
Mar 11, 2026, 3:30 PM JST
Nextware Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 259 | 453 | 595 | 639 | 985 | 314 | Upgrade
|
| Short-Term Investments | - | - | - | - | 100 | - | Upgrade
|
| Cash & Short-Term Investments | 259 | 453 | 595 | 639 | 1,085 | 314 | Upgrade
|
| Cash Growth | -38.91% | -23.87% | -6.89% | -41.11% | 245.54% | 4.67% | Upgrade
|
| Accounts Receivable | 342 | 410 | 471 | 518 | 438 | 657 | Upgrade
|
| Other Receivables | - | - | - | 103 | - | - | Upgrade
|
| Receivables | 342 | 410 | 471 | 621 | 438 | 657 | Upgrade
|
| Inventory | 98 | 50 | 44 | 24 | 16 | 20 | Upgrade
|
| Other Current Assets | 88 | 104 | 85 | 87 | 80 | 59 | Upgrade
|
| Total Current Assets | 787 | 1,017 | 1,195 | 1,371 | 1,619 | 1,050 | Upgrade
|
| Property, Plant & Equipment | 108 | 120 | 107 | 100 | 102 | 74 | Upgrade
|
| Long-Term Investments | 307 | 283 | 305 | 295 | 295 | 180 | Upgrade
|
| Goodwill | - | - | - | 19 | 23 | 60 | Upgrade
|
| Other Intangible Assets | 141 | 105 | 50 | 25 | 26 | 145 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 7 | 8 | 5 | 6 | 21 | Upgrade
|
| Other Long-Term Assets | 2 | 1 | 2 | 1 | 1 | 1 | Upgrade
|
| Total Assets | 1,345 | 1,546 | 1,687 | 1,837 | 2,097 | 1,540 | Upgrade
|
| Accounts Payable | 82 | 152 | 147 | 121 | 105 | 176 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 150 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1 | 6 | 15 | 30 | 34 | Upgrade
|
| Current Income Taxes Payable | 8 | 14 | 22 | 10 | 219 | 24 | Upgrade
|
| Other Current Liabilities | 174 | 146 | 170 | 130 | 141 | 210 | Upgrade
|
| Total Current Liabilities | 264 | 313 | 345 | 276 | 495 | 594 | Upgrade
|
| Long-Term Debt | - | - | 1 | 28 | 44 | 74 | Upgrade
|
| Pension & Post-Retirement Benefits | 4 | 4 | 4 | 7 | 8 | 8 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 1 | 3 | 1 | - | Upgrade
|
| Other Long-Term Liabilities | 6 | 7 | 8 | 8 | 7 | 9 | Upgrade
|
| Total Liabilities | 274 | 324 | 359 | 322 | 555 | 685 | Upgrade
|
| Common Stock | 1,310 | 1,310 | 1,310 | 1,310 | 1,310 | 1,310 | Upgrade
|
| Additional Paid-In Capital | 229 | 229 | 229 | 229 | 378 | 378 | Upgrade
|
| Retained Earnings | -364 | -212 | -106 | 80 | -42 | -729 | Upgrade
|
| Treasury Stock | -104 | -104 | -104 | -104 | -104 | -104 | Upgrade
|
| Comprehensive Income & Other | - | -1 | -1 | - | - | - | Upgrade
|
| Shareholders' Equity | 1,071 | 1,222 | 1,328 | 1,515 | 1,542 | 855 | Upgrade
|
| Total Liabilities & Equity | 1,345 | 1,546 | 1,687 | 1,837 | 2,097 | 1,540 | Upgrade
|
| Total Debt | - | 1 | 7 | 43 | 74 | 258 | Upgrade
|
| Net Cash (Debt) | 259 | 452 | 588 | 596 | 1,011 | 56 | Upgrade
|
| Net Cash Growth | -38.48% | -23.13% | -1.34% | -41.05% | 1705.36% | -37.78% | Upgrade
|
| Net Cash Per Share | 20.38 | 35.57 | 46.28 | 46.91 | 79.57 | 4.41 | Upgrade
|
| Filing Date Shares Outstanding | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | Upgrade
|
| Total Common Shares Outstanding | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | Upgrade
|
| Working Capital | 523 | 704 | 850 | 1,095 | 1,124 | 456 | Upgrade
|
| Book Value Per Share | 84.29 | 96.17 | 104.51 | 119.23 | 121.36 | 67.29 | Upgrade
|
| Tangible Book Value | 930 | 1,117 | 1,278 | 1,471 | 1,493 | 650 | Upgrade
|
| Tangible Book Value Per Share | 73.19 | 87.91 | 100.58 | 115.77 | 117.50 | 51.15 | Upgrade
|
| Order Backlog | - | 1,096 | 1,117 | 1,114 | 1,233 | 1,603 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.