Computer Institute of Japan, Ltd. (TYO:4826)
Japan
· Delayed Price · Currency is JPY 504.00
-7.00 (-1.37%)
Mar 9, 2026, 3:30 PM JST
TYO:4826 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 27,913 | 26,899 | 25,733 | 22,859 | 21,467 | 20,392 | Upgrade
|
| Revenue Growth (YoY) | 6.31% | 4.53% | 12.57% | 6.48% | 5.27% | -1.42% | Upgrade
|
| Cost of Revenue | 21,780 | 21,278 | 20,449 | 17,986 | 17,070 | 16,444 | Upgrade
|
| Gross Profit | 6,133 | 5,621 | 5,284 | 4,873 | 4,397 | 3,948 | Upgrade
|
| Selling, General & Admin | 3,298 | 3,253 | 2,995 | 2,784 | 2,602 | 2,422 | Upgrade
|
| Amortization of Goodwill & Intangibles | 132 | 103 | 154 | 89 | 89 | 18 | Upgrade
|
| Operating Expenses | 3,540 | 3,466 | 3,343 | 3,060 | 2,842 | 2,580 | Upgrade
|
| Operating Income | 2,593 | 2,155 | 1,941 | 1,813 | 1,555 | 1,368 | Upgrade
|
| Interest Expense | -6 | -4 | -2 | -1 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 49 | 42 | 43 | 30 | 30 | 26 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | -2 | -3 | -9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 9 | 13 | -1 | 22 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 2,651 | 2,203 | 1,993 | 1,838 | 1,597 | 1,395 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39 | 35 | -4 | -1 | 17 | 6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -25 | - | - | Upgrade
|
| Asset Writedown | - | - | -303 | -42 | -24 | - | Upgrade
|
| Other Unusual Items | 7 | 7 | 3 | - | -180 | -25 | Upgrade
|
| Pretax Income | 2,697 | 2,245 | 1,689 | 1,770 | 1,410 | 1,376 | Upgrade
|
| Income Tax Expense | 902 | 750 | 741 | 628 | 439 | 455 | Upgrade
|
| Net Income | 1,795 | 1,495 | 948 | 1,142 | 971 | 921 | Upgrade
|
| Net Income to Common | 1,795 | 1,495 | 948 | 1,142 | 971 | 921 | Upgrade
|
| Net Income Growth | 95.32% | 57.70% | -16.99% | 17.61% | 5.43% | -12.37% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 58 | 59 | 59 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 58 | 59 | 59 | 60 | Upgrade
|
| Shares Change (YoY) | -1.58% | -1.17% | -1.01% | -1.18% | -0.46% | -0.51% | Upgrade
|
| EPS (Basic) | 31.60 | 26.09 | 16.35 | 19.50 | 16.38 | 15.47 | Upgrade
|
| EPS (Diluted) | 31.60 | 26.09 | 16.35 | 19.50 | 16.38 | 15.47 | Upgrade
|
| EPS Growth | 98.47% | 59.56% | -16.14% | 19.02% | 5.92% | -11.92% | Upgrade
|
| Free Cash Flow | 2,133 | 1,772 | 1,148 | 1,929 | 1,322 | 596 | Upgrade
|
| Free Cash Flow Per Share | 37.55 | 30.92 | 19.80 | 32.93 | 22.30 | 10.01 | Upgrade
|
| Dividend Per Share | 8.000 | 15.000 | 11.000 | 9.333 | 8.333 | 5.556 | Upgrade
|
| Dividend Growth | -55.56% | 36.36% | 17.86% | 12.00% | 50.00% | - | Upgrade
|
| Gross Margin | 21.97% | 20.90% | 20.53% | 21.32% | 20.48% | 19.36% | Upgrade
|
| Operating Margin | 9.29% | 8.01% | 7.54% | 7.93% | 7.24% | 6.71% | Upgrade
|
| Profit Margin | 6.43% | 5.56% | 3.68% | 5.00% | 4.52% | 4.52% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 6.59% | 4.46% | 8.44% | 6.16% | 2.92% | Upgrade
|
| EBITDA | 2,886 | 2,411 | 2,312 | 2,118 | 1,816 | 1,528 | Upgrade
|
| EBITDA Margin | 10.34% | 8.96% | 8.98% | 9.26% | 8.46% | 7.49% | Upgrade
|
| D&A For EBITDA | 293 | 256 | 371 | 305 | 261 | 160 | Upgrade
|
| EBIT | 2,593 | 2,155 | 1,941 | 1,813 | 1,555 | 1,368 | Upgrade
|
| EBIT Margin | 9.29% | 8.01% | 7.54% | 7.93% | 7.24% | 6.71% | Upgrade
|
| Effective Tax Rate | 33.45% | 33.41% | 43.87% | 35.48% | 31.14% | 33.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.