C'BON COSMETICS Co.,Ltd. (TYO:4926)
1,319.00
-15.00 (-1.12%)
Mar 10, 2026, 12:30 PM JST
C'BON COSMETICS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Revenue | 9,216 | 8,838 | 8,498 | 8,525 | 9,153 | 9,101 | Upgrade
|
| Revenue Growth (YoY) | 7.15% | 4.00% | -0.32% | -6.86% | 0.57% | -18.02% | Upgrade
|
| Cost of Revenue | 2,182 | 2,095 | 2,099 | 2,186 | 2,049 | 2,181 | Upgrade
|
| Gross Profit | 7,034 | 6,743 | 6,399 | 6,339 | 7,104 | 6,920 | Upgrade
|
| Selling, General & Admin | 6,773 | 6,572 | 6,370 | 6,484 | 6,910 | 7,824 | Upgrade
|
| Operating Expenses | 6,773 | 6,572 | 6,370 | 6,484 | 6,910 | 7,824 | Upgrade
|
| Operating Income | 261 | 171 | 29 | -145 | 194 | -904 | Upgrade
|
| Interest & Investment Income | 9 | 7 | 6 | 6 | 5 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -7 | 9 | 13 | 102 | 390 | Upgrade
|
| EBT Excluding Unusual Items | 272 | 171 | 44 | -126 | 300 | -509 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | - | -25 | -6 | 1 | Upgrade
|
| Asset Writedown | -64 | -33 | -9 | -61 | -303 | -99 | Upgrade
|
| Other Unusual Items | - | -2 | -9 | -152 | 113 | 38 | Upgrade
|
| Pretax Income | 218 | 138 | 26 | -364 | 104 | -569 | Upgrade
|
| Income Tax Expense | -19 | 2 | 52 | 57 | 60 | 52 | Upgrade
|
| Net Income | 237 | 136 | -26 | -421 | 44 | -621 | Upgrade
|
| Net Income to Common | 237 | 136 | -26 | -421 | 44 | -621 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | - | -0.00% | -0.00% | 0.02% | Upgrade
|
| EPS (Basic) | 55.36 | 31.77 | -6.07 | -98.35 | 10.28 | -145.07 | Upgrade
|
| EPS (Diluted) | 55.36 | 31.77 | -6.07 | -98.35 | 10.28 | -145.07 | Upgrade
|
| Free Cash Flow | - | -926 | -293 | -555 | 329 | -802 | Upgrade
|
| Free Cash Flow Per Share | - | -216.29 | -68.45 | -129.66 | 76.86 | -187.35 | Upgrade
|
| Dividend Per Share | 10.000 | 20.000 | 15.000 | 10.000 | 10.000 | - | Upgrade
|
| Dividend Growth | -50.00% | 33.33% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 76.32% | 76.30% | 75.30% | 74.36% | 77.61% | 76.04% | Upgrade
|
| Operating Margin | 2.83% | 1.93% | 0.34% | -1.70% | 2.12% | -9.93% | Upgrade
|
| Profit Margin | 2.57% | 1.54% | -0.31% | -4.94% | 0.48% | -6.82% | Upgrade
|
| Free Cash Flow Margin | - | -10.48% | -3.45% | -6.51% | 3.59% | -8.81% | Upgrade
|
| EBITDA | 422.25 | 324 | 171 | 126 | 418 | -681 | Upgrade
|
| EBITDA Margin | 4.58% | 3.67% | 2.01% | 1.48% | 4.57% | -7.48% | Upgrade
|
| D&A For EBITDA | 161.25 | 153 | 142 | 271 | 224 | 223 | Upgrade
|
| EBIT | 261 | 171 | 29 | -145 | 194 | -904 | Upgrade
|
| EBIT Margin | 2.83% | 1.93% | 0.34% | -1.70% | 2.12% | -9.93% | Upgrade
|
| Effective Tax Rate | - | 1.45% | 200.00% | - | 57.69% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.