MEC Company Ltd. (TYO:4971)
Japan
· Delayed Price · Currency is JPY 6,540.00
-950.00 (-12.68%)
At close: Mar 9, 2026
MEC Company Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 20,947 | 18,234 | 14,020 | 16,329 | 15,038 | Upgrade
|
| Revenue Growth (YoY) | 14.88% | 30.06% | -14.14% | 8.58% | 25.78% | Upgrade
|
| Cost of Revenue | 7,970 | 7,132 | 5,703 | 6,525 | 5,715 | Upgrade
|
| Gross Profit | 12,977 | 11,102 | 8,317 | 9,804 | 9,323 | Upgrade
|
| Selling, General & Admin | 7,229 | 5,205 | 4,605 | 4,469 | 4,060 | Upgrade
|
| Research & Development | - | 1,333 | 1,219 | 1,330 | 1,323 | Upgrade
|
| Operating Expenses | 7,229 | 6,539 | 5,824 | 5,799 | 5,383 | Upgrade
|
| Operating Income | 5,748 | 4,563 | 2,493 | 4,005 | 3,940 | Upgrade
|
| Interest Expense | -6 | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | 74 | 83 | 66 | 60 | 64 | Upgrade
|
| Currency Exchange Gain (Loss) | 208 | 7 | 110 | 116 | 80 | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 23 | 7 | 59 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 6,043 | 4,675 | 2,676 | 4,240 | 4,098 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 13 | 563 | 7 | 6 | Upgrade
|
| Asset Writedown | -152 | -19 | -21 | -23 | -13 | Upgrade
|
| Other Unusual Items | 547 | - | - | - | - | Upgrade
|
| Pretax Income | 6,472 | 4,669 | 3,218 | 4,224 | 4,091 | Upgrade
|
| Income Tax Expense | 1,444 | 2,378 | 914 | 1,160 | 1,142 | Upgrade
|
| Net Income | 5,028 | 2,291 | 2,304 | 3,064 | 2,949 | Upgrade
|
| Net Income to Common | 5,028 | 2,291 | 2,304 | 3,064 | 2,949 | Upgrade
|
| Net Income Growth | 119.47% | -0.56% | -24.80% | 3.90% | 84.89% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -1.32% | -0.65% | -0.85% | 0.07% | 0.09% | Upgrade
|
| EPS (Basic) | 272.11 | 122.35 | 122.24 | 161.19 | 155.26 | Upgrade
|
| EPS (Diluted) | 272.11 | 122.35 | 122.24 | 161.19 | 155.26 | Upgrade
|
| EPS Growth | 122.40% | 0.09% | -24.16% | 3.82% | 84.73% | Upgrade
|
| Free Cash Flow | 1,244 | 3,471 | 84 | 3,238 | 2,347 | Upgrade
|
| Free Cash Flow Per Share | 67.32 | 185.37 | 4.46 | 170.35 | 123.56 | Upgrade
|
| Dividend Per Share | - | 45.000 | 45.000 | 45.000 | 35.000 | Upgrade
|
| Dividend Growth | - | - | - | 28.57% | 34.62% | Upgrade
|
| Gross Margin | 61.95% | 60.89% | 59.32% | 60.04% | 62.00% | Upgrade
|
| Operating Margin | 27.44% | 25.02% | 17.78% | 24.53% | 26.20% | Upgrade
|
| Profit Margin | 24.00% | 12.56% | 16.43% | 18.76% | 19.61% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 19.04% | 0.60% | 19.83% | 15.61% | Upgrade
|
| EBITDA | 6,571 | 5,379 | 3,266 | 4,764 | 4,682 | Upgrade
|
| EBITDA Margin | 31.37% | 29.50% | 23.29% | 29.18% | 31.13% | Upgrade
|
| D&A For EBITDA | 823 | 816 | 773 | 759 | 742 | Upgrade
|
| EBIT | 5,748 | 4,563 | 2,493 | 4,005 | 3,940 | Upgrade
|
| EBIT Margin | 27.44% | 25.02% | 17.78% | 24.53% | 26.20% | Upgrade
|
| Effective Tax Rate | 22.31% | 50.93% | 28.40% | 27.46% | 27.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.