Nippon Seiro Co., Ltd. (TYO:5010)
Japan
· Delayed Price · Currency is JPY 280.00
-4.00 (-1.41%)
At close: Mar 6, 2026
Nippon Seiro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19,776 | 22,045 | 21,704 | 38,457 | 27,918 | Upgrade
|
| Revenue Growth (YoY) | -10.29% | 1.57% | -43.56% | 37.75% | 25.56% | Upgrade
|
| Cost of Revenue | 16,226 | 17,470 | 19,743 | 37,065 | 24,354 | Upgrade
|
| Gross Profit | 3,550 | 4,575 | 1,961 | 1,392 | 3,564 | Upgrade
|
| Selling, General & Admin | 2,377 | 2,329 | 2,513 | 3,435 | 2,976 | Upgrade
|
| Operating Expenses | 2,377 | 2,329 | 2,513 | 3,435 | 2,976 | Upgrade
|
| Operating Income | 1,173 | 2,246 | -552 | -2,043 | 588 | Upgrade
|
| Interest Expense | -566 | -572 | -294 | -187 | -167 | Upgrade
|
| Interest & Investment Income | 24 | 30 | 8 | 17 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | 31 | -35 | 47 | -80 | 37 | Upgrade
|
| Other Non Operating Income (Expenses) | 18 | 13 | 5 | 30 | 56 | Upgrade
|
| EBT Excluding Unusual Items | 680 | 1,682 | -786 | -2,263 | 529 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 142 | 3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 29 | - | - | Upgrade
|
| Asset Writedown | -68 | -28 | -156 | - | -62 | Upgrade
|
| Other Unusual Items | 8 | 5 | -573 | 3 | 6 | Upgrade
|
| Pretax Income | 620 | 1,659 | -1,344 | -2,257 | 473 | Upgrade
|
| Income Tax Expense | -77 | -117 | -123 | 111 | 29 | Upgrade
|
| Net Income | 697 | 1,776 | -1,221 | -2,368 | 444 | Upgrade
|
| Net Income to Common | 697 | 1,776 | -1,221 | -2,368 | 444 | Upgrade
|
| Net Income Growth | -60.76% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 34 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -27.66% | 74.30% | - | - | - | Upgrade
|
| EPS (Basic) | 35.29 | 89.93 | -61.83 | -119.90 | 22.48 | Upgrade
|
| EPS (Diluted) | 27.99 | 58.62 | -61.83 | -119.90 | 22.48 | Upgrade
|
| EPS Growth | -52.25% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3,186 | 2,792 | 471 | -1,979 | -29 | Upgrade
|
| Free Cash Flow Per Share | 127.94 | 81.11 | 23.85 | -100.21 | -1.47 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 2.500 | Upgrade
|
| Gross Margin | 17.95% | 20.75% | 9.04% | 3.62% | 12.77% | Upgrade
|
| Operating Margin | 5.93% | 10.19% | -2.54% | -5.31% | 2.11% | Upgrade
|
| Profit Margin | 3.52% | 8.06% | -5.63% | -6.16% | 1.59% | Upgrade
|
| Free Cash Flow Margin | 16.11% | 12.67% | 2.17% | -5.15% | -0.10% | Upgrade
|
| EBITDA | 2,035 | 3,192 | 505 | -1,065 | 1,574 | Upgrade
|
| EBITDA Margin | 10.29% | 14.48% | 2.33% | -2.77% | 5.64% | Upgrade
|
| D&A For EBITDA | 862 | 946 | 1,057 | 978 | 986 | Upgrade
|
| EBIT | 1,173 | 2,246 | -552 | -2,043 | 588 | Upgrade
|
| EBIT Margin | 5.93% | 10.19% | -2.54% | -5.31% | 2.11% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.