SecondXight Analytica, Inc. (TYO:5028)
Japan
· Delayed Price · Currency is JPY 370.00
-5.00 (-1.33%)
At close: Mar 11, 2026
SecondXight Analytica Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2020 |
| Revenue | 1,436 | 1,141 | 1,065 | 905 | 738 | Upgrade
|
| Revenue Growth (YoY) | 25.86% | 7.14% | 17.68% | 22.63% | 49.09% | Upgrade
|
| Cost of Revenue | 858 | 604 | 452 | 334 | 272 | Upgrade
|
| Gross Profit | 578 | 537 | 613 | 571 | 466 | Upgrade
|
| Selling, General & Admin | 407 | 374 | 374 | 343 | 310 | Upgrade
|
| Operating Expenses | 407 | 377 | 381 | 348 | 311 | Upgrade
|
| Operating Income | 171 | 160 | 232 | 223 | 155 | Upgrade
|
| Interest Expense | -1 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -2 | -2 | -10 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 169 | 158 | 230 | 213 | 146 | Upgrade
|
| Asset Writedown | -2 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 5 | Upgrade
|
| Pretax Income | 167 | 158 | 230 | 213 | 151 | Upgrade
|
| Income Tax Expense | 46 | 42 | 60 | 58 | 47 | Upgrade
|
| Net Income | 121 | 116 | 170 | 155 | 104 | Upgrade
|
| Net Income to Common | 121 | 116 | 170 | 155 | 104 | Upgrade
|
| Net Income Growth | 4.31% | -31.77% | 9.68% | 49.04% | 246.67% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 9 | 8 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 8 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.46% | 16.31% | 145.62% | 13.05% | 3.62% | Upgrade
|
| EPS (Basic) | 15.13 | 12.36 | 21.03 | 49.07 | 34.72 | Upgrade
|
| EPS (Diluted) | 12.45 | 11.99 | 20.44 | 45.77 | 34.72 | Upgrade
|
| EPS Growth | 3.84% | -41.33% | -55.35% | 31.83% | 234.55% | Upgrade
|
| Free Cash Flow | 39 | 150 | 252 | 111 | 49 | Upgrade
|
| Free Cash Flow Per Share | 4.01 | 15.50 | 30.30 | 32.78 | 16.36 | Upgrade
|
| Gross Margin | 40.25% | 47.06% | 57.56% | 63.09% | 63.14% | Upgrade
|
| Operating Margin | 11.91% | 14.02% | 21.78% | 24.64% | 21.00% | Upgrade
|
| Profit Margin | 8.43% | 10.17% | 15.96% | 17.13% | 14.09% | Upgrade
|
| Free Cash Flow Margin | 2.72% | 13.15% | 23.66% | 12.26% | 6.64% | Upgrade
|
| EBITDA | 208 | 207 | 285.33 | 279 | 194 | Upgrade
|
| EBITDA Margin | 14.49% | 18.14% | 26.79% | 30.83% | 26.29% | Upgrade
|
| D&A For EBITDA | 37 | 47 | 53.33 | 56 | 39 | Upgrade
|
| EBIT | 171 | 160 | 232 | 223 | 155 | Upgrade
|
| EBIT Margin | 11.91% | 14.02% | 21.78% | 24.64% | 21.00% | Upgrade
|
| Effective Tax Rate | 27.54% | 26.58% | 26.09% | 27.23% | 31.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.