Moi Corporation (TYO:5031)
Japan
· Delayed Price · Currency is JPY 314.00
+4.00 (1.29%)
At close: Mar 10, 2026
Moi Corporation Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 |
| Revenue | 6,619 | 6,592 | 6,433 | 6,607 | 6,552 | 5,479 | Upgrade
|
| Revenue Growth (YoY) | 1.27% | 2.47% | -2.63% | 0.84% | 19.58% | 132.26% | Upgrade
|
| Cost of Revenue | 3,252 | 3,231 | 3,221 | 3,305 | 3,313 | 2,800 | Upgrade
|
| Gross Profit | 3,367 | 3,361 | 3,212 | 3,302 | 3,239 | 2,679 | Upgrade
|
| Selling, General & Admin | 3,052 | 3,129 | 3,069 | 3,198 | 3,036 | 2,812 | Upgrade
|
| Operating Expenses | 3,052 | 3,129 | 3,069 | 3,198 | 3,036 | 2,812 | Upgrade
|
| Operating Income | 315 | 232 | 143 | 104 | 203 | -133 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | 1 | - | 1 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 42 | 24 | 13 | - | 2 | - | Upgrade
|
| EBT Excluding Unusual Items | 360 | 255 | 157 | 104 | 206 | -136 | Upgrade
|
| Asset Writedown | - | - | -8 | - | - | - | Upgrade
|
| Other Unusual Items | -259 | -160 | - | - | - | - | Upgrade
|
| Pretax Income | 101 | 95 | 149 | 104 | 206 | -136 | Upgrade
|
| Income Tax Expense | 95 | 68 | -45 | 51 | -40 | 10 | Upgrade
|
| Net Income | 6 | 27 | 194 | 53 | 246 | -146 | Upgrade
|
| Net Income to Common | 6 | 27 | 194 | 53 | 246 | -146 | Upgrade
|
| Net Income Growth | -97.52% | -86.08% | 266.04% | -78.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | 2.25% | 12.65% | - | 0.75% | Upgrade
|
| EPS (Basic) | 0.43 | 1.93 | 13.89 | 3.94 | 20.29 | -12.04 | Upgrade
|
| EPS (Diluted) | 0.43 | 1.93 | 13.89 | 3.88 | 20.29 | -12.04 | Upgrade
|
| EPS Growth | -97.52% | -86.08% | 257.99% | -80.87% | - | - | Upgrade
|
| Free Cash Flow | - | 714 | 477 | -150 | 369 | - | Upgrade
|
| Free Cash Flow Per Share | - | 51.12 | 34.15 | -10.98 | 30.43 | - | Upgrade
|
| Gross Margin | 50.87% | 50.99% | 49.93% | 49.98% | 49.44% | 48.90% | Upgrade
|
| Operating Margin | 4.76% | 3.52% | 2.22% | 1.57% | 3.10% | -2.43% | Upgrade
|
| Profit Margin | 0.09% | 0.41% | 3.02% | 0.80% | 3.75% | -2.67% | Upgrade
|
| Free Cash Flow Margin | - | 10.83% | 7.41% | -2.27% | 5.63% | - | Upgrade
|
| EBITDA | 360.25 | 293 | 225 | 188 | 248 | - | Upgrade
|
| EBITDA Margin | 5.44% | 4.45% | 3.50% | 2.84% | 3.79% | - | Upgrade
|
| D&A For EBITDA | 45.25 | 61 | 82 | 84 | 45 | - | Upgrade
|
| EBIT | 315 | 232 | 143 | 104 | 203 | -133 | Upgrade
|
| EBIT Margin | 4.76% | 3.52% | 2.22% | 1.57% | 3.10% | -2.43% | Upgrade
|
| Effective Tax Rate | 94.06% | 71.58% | - | 49.04% | - | - | Upgrade
|
| Advertising Expenses | - | 102 | 140 | 177 | 208 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.