Nulab Inc. (TYO:5033)
749.00
+12.00 (1.63%)
Mar 10, 2026, 2:55 PM JST
Nulab Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,317 | 4,112 | 3,662 | 2,706 | 2,328 | 1,938 | Upgrade
|
| Revenue Growth (YoY) | 6.80% | 12.29% | 35.33% | 16.24% | 20.12% | 22.27% | Upgrade
|
| Cost of Revenue | 1,106 | 1,148 | 1,025 | 973 | 911 | 849 | Upgrade
|
| Gross Profit | 3,211 | 2,964 | 2,637 | 1,733 | 1,417 | 1,089 | Upgrade
|
| Selling, General & Admin | 2,830 | 2,323 | 2,305 | 1,632 | 1,248 | 1,096 | Upgrade
|
| Operating Expenses | 2,830 | 2,323 | 2,305 | 1,632 | 1,248 | 1,096 | Upgrade
|
| Operating Income | 381 | 641 | 332 | 101 | 169 | -7 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -2 | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -3 | -4 | -4 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | - | 1 | -5 | -1 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 385 | 642 | 330 | 92 | 163 | -9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -7 | -6 | - | -12 | Upgrade
|
| Pretax Income | 385 | 649 | 323 | 86 | 163 | -21 | Upgrade
|
| Income Tax Expense | 18 | 97 | 15 | -2 | -34 | 4 | Upgrade
|
| Net Income to Company | - | 552 | 308 | 88 | 197 | -25 | Upgrade
|
| Net Income | 367 | 552 | 308 | 88 | 197 | -25 | Upgrade
|
| Net Income to Common | 367 | 552 | 308 | 88 | 197 | -25 | Upgrade
|
| Net Income Growth | 7.63% | 79.22% | 250.00% | -55.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.88% | -0.45% | 3.33% | 6.52% | - | 9.77% | Upgrade
|
| EPS (Basic) | 56.65 | 85.15 | 47.71 | 13.91 | 33.16 | -4.21 | Upgrade
|
| EPS (Diluted) | 56.59 | 84.92 | 47.14 | 13.91 | 33.16 | -4.21 | Upgrade
|
| EPS Growth | 8.82% | 80.14% | 238.94% | -58.06% | - | - | Upgrade
|
| Free Cash Flow | - | 725 | 784 | 277 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 111.40 | 119.92 | 43.78 | - | - | Upgrade
|
| Gross Margin | 74.38% | 72.08% | 72.01% | 64.04% | 60.87% | 56.19% | Upgrade
|
| Operating Margin | 8.83% | 15.59% | 9.07% | 3.73% | 7.26% | -0.36% | Upgrade
|
| Profit Margin | 8.50% | 13.42% | 8.41% | 3.25% | 8.46% | -1.29% | Upgrade
|
| Free Cash Flow Margin | - | 17.63% | 21.41% | 10.24% | - | - | Upgrade
|
| EBITDA | 486.25 | 744 | 432 | 193 | - | - | Upgrade
|
| EBITDA Margin | 11.26% | 18.09% | 11.80% | 7.13% | - | - | Upgrade
|
| D&A For EBITDA | 105.25 | 103 | 100 | 92 | - | - | Upgrade
|
| EBIT | 381 | 641 | 332 | 101 | 169 | -7 | Upgrade
|
| EBIT Margin | 8.83% | 15.59% | 9.07% | 3.73% | 7.26% | -0.36% | Upgrade
|
| Effective Tax Rate | 4.67% | 14.95% | 4.64% | - | - | - | Upgrade
|
| Advertising Expenses | - | 635 | 890 | 447 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.