PORTERS Corporation (TYO:5126)
Japan
· Delayed Price · Currency is JPY 1,561.00
0.00 (0.00%)
Mar 9, 2026, 11:13 AM JST
PORTERS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 | 2016 - 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2013 |
| Revenue | 2,137 | 1,923 | 1,587 | 863.19 | 711.36 | Upgrade
|
| Revenue Growth (YoY) | 11.13% | 21.17% | 83.85% | 21.34% | 15.32% | Upgrade
|
| Cost of Revenue | 536 | 446 | 315 | 342.11 | 212.15 | Upgrade
|
| Gross Profit | 1,601 | 1,477 | 1,272 | 521.08 | 499.21 | Upgrade
|
| Selling, General & Admin | 1,242 | 975 | 791 | - | - | Upgrade
|
| Research & Development | - | 87 | 102 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 20 | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 468.79 | 390.74 | Upgrade
|
| Operating Expenses | 1,242 | 1,085 | 895 | 468.79 | 392.49 | Upgrade
|
| Operating Income | 359 | 392 | 377 | 52.29 | 106.72 | Upgrade
|
| Interest Expense | - | - | - | -6.88 | -2.74 | Upgrade
|
| Interest & Investment Income | 1 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | -3 | 1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -1 | - | -2.3 | 0.51 | Upgrade
|
| EBT Excluding Unusual Items | 368 | 388 | 378 | 43.12 | 104.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -55 | -1 | - | - | - | Upgrade
|
| Asset Writedown | -66 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 246 | 387 | 378 | 43.12 | 104.5 | Upgrade
|
| Income Tax Expense | 156 | 160 | 111 | 10.51 | 21.17 | Upgrade
|
| Earnings From Continuing Operations | 90 | 227 | 267 | 32.6 | 83.33 | Upgrade
|
| Net Income to Company | 90 | 227 | 267 | - | - | Upgrade
|
| Minority Interest in Earnings | 39 | 41 | - | - | - | Upgrade
|
| Net Income | 129 | 268 | 267 | 32.6 | 83.33 | Upgrade
|
| Net Income to Common | 129 | 268 | 267 | 32.6 | 83.33 | Upgrade
|
| Net Income Growth | -51.87% | 0.38% | 718.92% | -60.87% | -42.17% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | - | - | Upgrade
|
| Shares Change (YoY) | 0.41% | 0.45% | - | - | - | Upgrade
|
| EPS (Basic) | 80.10 | 168.22 | 169.91 | - | - | Upgrade
|
| EPS (Diluted) | 76.37 | 159.37 | 159.89 | - | - | Upgrade
|
| EPS Growth | -52.08% | -0.33% | - | - | - | Upgrade
|
| Free Cash Flow | 144 | -93 | 298 | - | - | Upgrade
|
| Free Cash Flow Per Share | 85.25 | -55.28 | 177.95 | - | - | Upgrade
|
| Gross Margin | 74.92% | 76.81% | 80.15% | 60.37% | 70.18% | Upgrade
|
| Operating Margin | 16.80% | 20.39% | 23.76% | 6.06% | 15.00% | Upgrade
|
| Profit Margin | 6.04% | 13.94% | 16.82% | 3.78% | 11.71% | Upgrade
|
| Free Cash Flow Margin | 6.74% | -4.84% | 18.78% | - | - | Upgrade
|
| EBITDA | 390 | 418 | 385 | - | 108.47 | Upgrade
|
| EBITDA Margin | 18.25% | 21.74% | 24.26% | - | 15.25% | Upgrade
|
| D&A For EBITDA | 31 | 26 | 8 | - | - | Upgrade
|
| EBIT | 359 | 392 | 377 | 52.29 | 106.72 | Upgrade
|
| EBIT Margin | 16.80% | 20.39% | 23.76% | 6.06% | 15.00% | Upgrade
|
| Effective Tax Rate | 63.41% | 41.34% | 29.37% | - | - | Upgrade
|
| Advertising Expenses | - | 124 | 93 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.